Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.4bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥3.6bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥2.2bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income¥8m2024-01-01 → 2024-06-30Cons.Operating income
Operating income¥221m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income¥29m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥181m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥238m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥27m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥238m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥19m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥120m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥164m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income¥19m2024-01-01 → 2024-06-30Cons.Profit loss
Net income¥164m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥3.8bnat 2024-06-30Cons.Assets
Total assets¥3.7bnat 2023-12-31Cons.Assets
Total assets¥3.8bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2024-06-30Cons.Liabilities
Total liabilities¥2.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow¥82m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥5m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥349m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥75m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥43m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥31m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥82m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥100m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥7.412024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.632023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.22023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio45.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥238m
—segment totalrevenue2024-01-01 → 2024-06-30¥1.4bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥1.4bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥246m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30−¥207m
—segment totalrevenue2023-01-01 → 2023-06-30¥2.2bn
—segment totalrevenue external2023-01-01 → 2023-06-30¥2.2bn
—segment totalsegment profit2023-01-01 → 2023-06-30¥428m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 428
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember183900
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0730
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember96400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0383
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember75800
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0301
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember70000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0278
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember68000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0270
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember53100
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0211
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember51900
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0206
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0159
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember37500
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0149
Number of shares heldCurrentQuarterInstant989200
Shareholding ratioCurrentQuarterInstant0.3927
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2517300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember25173
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1900
Number of shares issued shares voting rightsCurrentQuarterInstant2519600
Number of voting rights issued shares voting rightsCurrentQuarterInstant25173
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0002
Number of shares held in own name treasury shares etcCurrentQuarterInstant400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0002
Cash and depositsPrior1YearInstant2266765000JPY
Cash and depositsCurrentQuarterInstant2474161000JPY
Accounts receivable trade and contract assetsPrior1YearInstant169455000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant141747000JPY
Advances paidPrior1YearInstant745729000JPY
Advances paidCurrentQuarterInstant771819000JPY
Other caPrior1YearInstant279344000JPY
Other caCurrentQuarterInstant234211000JPY
Allowance for doubtful accounts caPrior1YearInstant-952000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-3666000JPY
Current assetsPrior1YearInstant3460343000JPY
Current assetsCurrentQuarterInstant3618274000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass