Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥3.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥6.2bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥4.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥2.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥173m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥717m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥181m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥730m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥244m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥93m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥181m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥727m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥120m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥500m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥179m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥271,0002020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥63m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥120m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥500m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥3.7bnat 2023-12-31Cons.Assets
Total assets¥3.9bnat 2022-12-31Cons.Assets
Total assets¥3.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥2.3bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-12-31dCons.Net assets
Net assets / equity¥867mat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥877mat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥920m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥245m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥405m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥43m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥63m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥85m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥100m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥310m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥353m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥115m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥316m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.632023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.52022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥712021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.112020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.252019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥198.422022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.962021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.812019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥663.3at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥624.46at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥419.16at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥334.16at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥343at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio45.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE38.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE18.9%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees229at 2023-12-31Cons.Number of employees
Employees234at 2022-12-31Cons.Number of employees
Employees251at 2021-12-31dCons.Number of employees
Employees279at 2020-12-31dCons.Number of employees
Employees299at 2019-12-31dCons.Number of employees
Revenue¥3.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥6.2bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥4.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥147m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥690m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥153m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥700m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥219m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥15m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥153m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥698m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥99m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥477m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥154m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥13m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥79m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2023-12-31StandaloneAssets
Total assets¥3.6bnat 2022-12-31StandaloneAssets
Total assets¥3.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.3bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥803mat 2021-12-31dStandaloneNet assets
Net assets / equity¥648mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥662mat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥39.152023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.492022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.312021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.112020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.842019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥189.422022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.272021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.282019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥504.46at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥488.31at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥308.82at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥247.56at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥256.85at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE47.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE22.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,519,600at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,519,600at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,519,600at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,519,600at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,487,600at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees164at 2023-12-31StandaloneNumber of employees
Employees169at 2022-12-31StandaloneNumber of employees
Employees179at 2021-12-31dStandaloneNumber of employees
Employees197at 2020-12-31dStandaloneNumber of employees
Employees205at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥15m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥470m
Life Assitance Departmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥12m
Life Assitance Departmentreportable segmentemployeesat 2023-12-3140 pure
Life Assitance Departmentreportable segmentrevenue2023-01-01 → 2023-12-31¥414m
Life Assitance Departmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥414m
Life Assitance Departmentreportable segmentsegment assetsat 2023-12-31¥27m
Life Assitance Departmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥79m
Medical Assistance Departmentreportable segmentcapex2023-01-01 → 2023-12-31¥17m
Medical Assistance Departmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥31m
Medical Assistance Departmentreportable segmentemployeesat 2023-12-31161 pure
Medical Assistance Departmentreportable segmentrevenue2023-01-01 → 2023-12-31¥3.2bn
Medical Assistance Departmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.2bn
Medical Assistance Departmentreportable segmentsegment assetsat 2023-12-31¥1.6bn
Medical Assistance Departmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥565m
—segment totalcapex2023-01-01 → 2023-12-31¥17m
—segment totaldepreciation2023-01-01 → 2023-12-31¥43m
—segment totalrevenue2023-01-01 → 2023-12-31¥3.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥3.6bn
—segment totalsegment assetsat 2023-12-31¥1.6bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥644m
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥19m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥390m
Life Assitance Departmentreportable segmentcapex2022-01-01 → 2022-12-31¥26m
Life Assitance Departmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥10m
Life Assitance Departmentreportable segmentrevenue2022-01-01 → 2022-12-31¥420m
Life Assitance Departmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥420m
Life Assitance Departmentreportable segmentsegment assetsat 2022-12-31¥33m
Life Assitance Departmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥160m
Medical Assistance Departmentreportable segmentcapex2022-01-01 → 2022-12-31¥7m
Medical Assistance Departmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥39m
Medical Assistance Departmentreportable segmentrevenue2022-01-01 → 2022-12-31¥5.8bn
Medical Assistance Departmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥5.8bn
Medical Assistance Departmentreportable segmentsegment assetsat 2022-12-31¥1.8bn
Medical Assistance Departmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥946m
—segment totalcapex2022-01-01 → 2022-12-31¥33m
—segment totaldepreciation2022-01-01 → 2022-12-31¥49m
—segment totalrevenue2022-01-01 → 2022-12-31¥6.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥6.2bn
—segment totalsegment assetsat 2022-12-31¥1.9bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.1bn
Life Assitance Departmentreportable segmentemployeesat 2023-12-3140 pure
Medical Assistance Departmentreportable segmentemployeesat 2023-12-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,246
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant3932841000JPY
Total assets (5-year summary)CurrentYearInstant3685357000JPY
Net assets per share (5-year summary)Prior4YearInstant343.00
Net assets per share (5-year summary)Prior3YearInstant334.16
Net assets per share (5-year summary)Prior2YearInstant419.16
Net assets per share (5-year summary)Prior1YearInstant624.46
Net assets per share (5-year summary)CurrentYearInstant663.30
Basic earnings loss per share (5-year summary)Prior4YearDuration25.25
Basic earnings loss per share (5-year summary)Prior3YearDuration-0.11
Basic earnings loss per share (5-year summary)Prior2YearDuration71.00
Basic earnings loss per share (5-year summary)Prior1YearDuration198.50
Basic earnings loss per share (5-year summary)CurrentYearDuration47.63
Diluted earnings per share (5-year summary)Prior4YearDuration24.81
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration70.96
Diluted earnings per share (5-year summary)Prior1YearDuration198.42
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.322
Equity to asset ratio (5-year summary)Prior3YearInstant0.318
Equity to asset ratio (5-year summary)Prior2YearInstant0.278
Equity to asset ratio (5-year summary)Prior1YearInstant0.400
Equity to asset ratio (5-year summary)CurrentYearInstant0.453
Rate of return on equity (5-year summary)Prior4YearDuration0.076
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.189
Rate of return on equity (5-year summary)Prior1YearDuration0.380
Rate of return on equity (5-year summary)CurrentYearDuration0.074
Price earnings ratio (5-year summary)Prior4YearDuration48.91
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration14.93
Price earnings ratio (5-year summary)Prior1YearDuration5.36
Price earnings ratio (5-year summary)CurrentYearDuration16.96
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-38133000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration404801000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-245045000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration920227000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-5491000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-84704000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2279000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-16833000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-63116000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-43401000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration315848000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration115003000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration353107000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-309891000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-99554000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1074590000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1580416000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1708771000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass