Quarterly report · Q3
6063.TEDINET S100S78D
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥169m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥619m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥189m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥730m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥649m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥188m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥648m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥130m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥448m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥130m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥448m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.71 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.49 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.82 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥198.42 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥177.79 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥329m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥306m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥306m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥67m |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥431m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥498m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥268m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥321m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥321m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥167m |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥719m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥887m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 14000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 14000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 969000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 216000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 969000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 216000 | JPY |
| Income before income taxes | Prior1YTDDuration | 647845000 | JPY |
| Income before income taxes | CurrentYTDDuration | 188344000 | JPY |
| Income taxes | Prior1YTDDuration | 199890000 | JPY |
| Income taxes | CurrentYTDDuration | 58070000 | JPY |
| Profit loss | Prior1YTDDuration | 447955000 | JPY |
| Profit loss | CurrentYTDDuration | 130273000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 447955000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 130273000 | JPY |
| Profit loss | Prior1YTDDuration | 447955000 | JPY |
| Profit loss | CurrentYTDDuration | 130273000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 71535000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 50046000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 71535000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 50046000 | JPY |
| Comprehensive income | Prior1YTDDuration | 519491000 | JPY |
| Comprehensive income | CurrentYTDDuration | 180320000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 519491000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 180320000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 4424861000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 320908000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4745769000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 4745769000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 4424861000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 320908000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 4745769000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 4745769000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 719385000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 167392000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 886778000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -268156000 | JPY |
| Operating income | Prior1YTDDuration | 618622000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 2539368000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 306455000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2845824000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |