Tokyo Tape
Sign in
← Charm Care

Quarterly report · Q2

6062.TEDINET S100SQB2
Period2023-07-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥18.6bn2023-07-01 → 2023-12-31Cons.Net sales
Revenue¥37.9bn2022-07-01 → 2023-06-30Cons.Net sales (5-year summary)
Revenue¥14.9bn2022-07-01 → 2022-12-31Cons.Net sales
Operating income¥1.6bn2023-07-01 → 2023-12-31Cons.Operating income
Operating income¥937m2022-07-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.8bn2023-07-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥4.6bn2022-07-01 → 2023-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2022-07-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥1.8bn2023-07-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.2bn2022-07-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-07-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.2bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥757m2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2023-07-01 → 2023-12-31Cons.Profit loss
Net income¥757m2022-07-01 → 2022-12-31Cons.Profit loss
Total assets¥45.8bnat 2023-12-31Cons.Assets
Total assets¥43.3bnat 2023-06-30Cons.Assets
Total assets¥40.2bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥28.2bnat 2023-06-30Cons.Liabilities
Net assets / equity¥15.6bnat 2023-12-31Cons.Net assets
Net assets / equity¥15.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥12.7bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥6.9bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥6.8bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2022-06-30dCons.Cash and cash equivalents
Operating cash flow¥1.1bn2023-07-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥496m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.8bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2023-07-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥553m2023-07-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.6bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.6bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥34.812023-07-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.712023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.282022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.232022-07-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.112022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.762023-07-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥98.12022-07-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.182022-07-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio33.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Otherother segmentsrevenue2023-07-01 → 2023-12-31¥885m
Otherother segmentsrevenue external2023-07-01 → 2023-12-31¥660m
Otherother segmentsrevenue intersegment2023-07-01 → 2023-12-31¥225m
Otherother segmentssegment profit2023-07-01 → 2023-12-31¥40m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-12-31−¥225m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-12-31−¥225m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-12-31−¥497m
jpcrp040300-q2r_E26444-000Nursing Carereportable segmentrevenue2023-07-01 → 2023-12-31¥16.2bn
jpcrp040300-q2r_E26444-000Nursing Carereportable segmentrevenue external2023-07-01 → 2023-12-31¥16.2bn
jpcrp040300-q2r_E26444-000Nursing Carereportable segmentsegment profit2023-07-01 → 2023-12-31¥2.0bn
jpcrp040300-q2r_E26444-000Real Estate Business Revenuereportable segmentrevenue2023-07-01 → 2023-12-31¥1.8bn
jpcrp040300-q2r_E26444-000Real Estate Business Revenuereportable segmentrevenue external2023-07-01 → 2023-12-31¥1.8bn
jpcrp040300-q2r_E26444-000Real Estate Business Revenuereportable segmentsegment profit2023-07-01 → 2023-12-31¥14m
—segment totalrevenue2023-07-01 → 2023-12-31¥18.8bn
—segment totalrevenue external2023-07-01 → 2023-12-31¥18.6bn
—segment totalrevenue intersegment2023-07-01 → 2023-12-31¥225m
—segment totalsegment profit2023-07-01 → 2023-12-31¥2.1bn
Otherother segmentsrevenue2022-07-01 → 2022-12-31¥726m
Otherother segmentsrevenue external2022-07-01 → 2022-12-31¥565m
Otherother segmentsrevenue intersegment2022-07-01 → 2022-12-31¥160m
Otherother segmentssegment profit2022-07-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-12-31−¥160m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-12-31−¥160m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-12-31−¥461m
jpcrp040300-q2r_E26444-000Nursing Carereportable segmentrevenue2022-07-01 → 2022-12-31¥14.3bn
jpcrp040300-q2r_E26444-000Nursing Carereportable segmentrevenue external2022-07-01 → 2022-12-31¥14.3bn
jpcrp040300-q2r_E26444-000Nursing Carereportable segmentsegment profit2022-07-01 → 2022-12-31¥1.4bn
jpcrp040300-q2r_E26444-000Real Estate Business Revenuereportable segmentrevenue2022-07-01 → 2022-12-31¥9m
jpcrp040300-q2r_E26444-000Real Estate Business Revenuereportable segmentrevenue external2022-07-01 → 2022-12-31¥9m
jpcrp040300-q2r_E26444-000Real Estate Business Revenuereportable segmentsegment profit2022-07-01 → 2022-12-31−¥44m
—segment totalrevenue2022-07-01 → 2022-12-31¥15.0bn
—segment totalrevenue external2022-07-01 → 2022-12-31¥14.9bn
—segment totalrevenue intersegment2022-07-01 → 2022-12-31¥160m
—segment totalsegment profit2022-07-01 → 2022-12-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 491
ItemContextValueUnit
Income before income taxesPrior1YTDDuration1179000000JPY
Income before income taxesCurrentYTDDuration1755000000JPY
Depreciation and amortization ope cfPrior1YTDDuration314000000JPY
Depreciation and amortization ope cfCurrentYTDDuration324000000JPY
Amortization of goodwill ope cfPrior1YTDDuration107000000JPY
Amortization of goodwill ope cfCurrentYTDDuration107000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration-1000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration－JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration4000000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration3000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YTDDuration67000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYTDDuration44000000JPY
Interest income ope cfPrior1YTDDuration-1000000JPY
Interest income ope cfCurrentYTDDuration-2000000JPY
Subsidy income ope cfPrior1YTDDuration-270000000JPY
Subsidy income ope cfCurrentYTDDuration-176000000JPY
Interest expenses ope cfPrior1YTDDuration22000000JPY
Interest expenses ope cfCurrentYTDDuration23000000JPY
Loss on reduction of noncurrent assets ope cfPrior1YTDDuration29000000JPY
Loss on reduction of noncurrent assets ope cfCurrentYTDDuration－JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration-142000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration-215000000JPY
Decrease increase in inventories ope cfPrior1YTDDuration-4201000000JPY
Decrease increase in inventories ope cfCurrentYTDDuration-1539000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration27000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration26000000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration200000000JPY
Increase decrease in accounts payable other ope cfCurrentYTDDuration147000000JPY
Increase decrease in contract liabilities ope cfPrior1YTDDuration312000000JPY
Increase decrease in contract liabilities ope cfCurrentYTDDuration1176000000JPY
Other net ope cfPrior1YTDDuration-137000000JPY
Other net ope cfCurrentYTDDuration107000000JPY
Subtotal ope cfPrior1YTDDuration-2489000000JPY
Subtotal ope cfCurrentYTDDuration1785000000JPY
Interest income received ope cfPrior1YTDDuration0JPY
Interest income received ope cfCurrentYTDDuration1000000JPY
Interest expenses paid ope cf fin cfPrior1YTDDuration-25000000JPY
Interest expenses paid ope cf fin cfCurrentYTDDuration-23000000JPY
Proceeds from subsidy ope cfPrior1YTDDuration159000000JPY
Proceeds from subsidy ope cfCurrentYTDDuration92000000JPY
Income taxes paid ope cfPrior1YTDDuration-1415000000JPY
Income taxes paid ope cfCurrentYTDDuration-1166000000JPY
Income taxes refund ope cfPrior1YTDDuration－JPY
Income taxes refund ope cfCurrentYTDDuration379000000JPY
Net cash provided by used in operating activitiesPrior1YTDDuration-3770000000JPY
Net cash provided by used in operating activitiesCurrentYTDDuration1067000000JPY
Purchase of property plant and equipment inv cfPrior1YTDDuration-493000000JPY
Purchase of property plant and equipment inv cfCurrentYTDDuration-999000000JPY
Purchase of intangible assets inv cfPrior1YTDDuration-21000000JPY
Purchase of intangible assets inv cfCurrentYTDDuration-284000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-07-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass