Quarterly report · Q1
6062.TEDINET S100PHBH
Period2022-07-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥29.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥491m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥401m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥559m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥398m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥560m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥398m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥362m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥262m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥362m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥262m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥37.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥37.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.12 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.5 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.06 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.1 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.33 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.05 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-07-01 → 2022-09-30 | ¥367m |
| Otherother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥290m |
| Otherother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥76m |
| Otherother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥30m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥76m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥76m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥237m |
| jpcrp040300-q1r_E26444-000Nursing Carereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q1r_E26444-000Nursing Carereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q1r_E26444-000Nursing Carereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥759m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥7.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥7.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥76m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥729m |
| Otherother segments | revenue | 2021-07-01 → 2021-09-30 | ¥285m |
| Otherother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥240m |
| Otherother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥45m |
| Otherother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥202m |
| jpcrp040300-q1r_E26444-000Nursing Carereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5.7bn |
| jpcrp040300-q1r_E26444-000Nursing Carereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5.7bn |
| jpcrp040300-q1r_E26444-000Nursing Carereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥600m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥6.0bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥6.0bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥45m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥603m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 37355000000 | JPY |
| Assets | CurrentQuarterInstant | 37205000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 264000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 276000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2140000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3446000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1177000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1127000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 89000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 89000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1510000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 252000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1642000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1584000000 | JPY |
| Contract liabilities | Prior1YearInstant | 8870000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 9054000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 124000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 445000000 | JPY |
| Other cl | Prior1YearInstant | 457000000 | JPY |
| Other cl | CurrentQuarterInstant | 314000000 | JPY |
| Current liabilities | Prior1YearInstant | 16277000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16590000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7336000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7030000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 136000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 132000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 585000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 614000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 224000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 225000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 133000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 132000000 | JPY |
| Other ncl | Prior1YearInstant | 202000000 | JPY |
| Other ncl | CurrentQuarterInstant | 209000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8619000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8344000000 | JPY |
| Liabilities | Prior1YearInstant | 24896000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24935000000 | JPY |
| Capital stock | Prior1YearInstant | 2759000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2759000000 | JPY |
| Capital surplus | Prior1YearInstant | 2755000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2755000000 | JPY |
| Retained earnings | Prior1YearInstant | 6994000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6802000000 | JPY |
| Treasury stock | Prior1YearInstant | -76000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -76000000 | JPY |
| Shareholders equity | Prior1YearInstant | 12432000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12240000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -4000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |