Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amended by S100Q38N (2023-02-06). Amended by S100UFYN (2024-09-27).

Key figures · 127
MetricValuePeriodScopeSource row
Revenue¥29.1bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥23.0bn2020-07-01 → 2021-06-30Cons.Net sales
Operating income¥2.3bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥2.0bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥2.5bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥2.3bn2020-07-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥4.5bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥2.3bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥3.0bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥3.0bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥1.5bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥37.4bnat 2022-06-30Cons.Assets
Total assets¥28.6bnat 2021-06-30Cons.Assets
Total liabilities¥24.9bnat 2022-06-30Cons.Liabilities
Total liabilities¥17.5bnat 2021-06-30Cons.Liabilities
Net assets / equity¥12.5bnat 2022-06-30Cons.Net assets
Net assets / equity¥11.1bnat 2021-06-30Cons.Net assets
Net assets / equity¥9.8bnat 2020-06-30dCons.Net assets
Cash and deposits¥6.9bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥5.9bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2020-06-30dCons.Cash and cash equivalents
Operating cash flow¥3.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.7bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥88m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥90.52021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.092020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥90.332021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.012020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥380.44at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥339.66at 2021-06-30Cons.Net assets per share (5-year summary)
Equity ratio33.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
ROE25.1%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE13.9%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
Employees1,965at 2022-06-30Cons.Number of employees
Employees1,550at 2021-06-30Cons.Number of employees
Revenue¥27.0bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥22.0bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥19.6bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥16.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥2.0bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥2.6bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥2.4bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥1.8bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥995m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥2.3bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥2.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥1.6bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥1.2bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥616m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥35.6bnat 2022-06-30StandaloneAssets
Total assets¥28.5bnat 2021-06-30StandaloneAssets
Total assets¥24.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥18.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥17.2bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2022-06-30StandaloneLiabilities
Total liabilities¥17.2bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥11.9bnat 2022-06-30StandaloneNet assets
Net assets / equity¥11.2bnat 2021-06-30StandaloneNet assets
Net assets / equity¥9.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥4.6bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.2bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥5.7bnat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥5.6bnat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.3bn2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥594m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.012021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.012020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.42019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.962018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.042017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥69.882021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.932020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.352019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.932018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.042017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥362.46at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥342.67at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥300.12at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥162.94at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥132.55at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio33.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.6%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE19.9%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE15.2%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE16.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE24.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE21.0%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued32,712,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,712,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,712,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,056,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,056,000at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,695at 2022-06-30StandaloneNumber of employees
Employees1,512at 2021-06-30StandaloneNumber of employees
Employees1,336at 2020-06-30dStandaloneNumber of employees
Employees1,152at 2019-06-30dStandaloneNumber of employees
Employees1,009at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Otherother segmentscapex2021-07-01 → 2022-06-30¥1m
Otherother segmentsdepreciation2021-07-01 → 2022-06-30¥3m
Otherother segmentsemployeesat 2022-06-3052 pure
Otherother segmentsrevenue2021-07-01 → 2022-06-30¥4.2bn
Otherother segmentsrevenue external2021-07-01 → 2022-06-30¥4.0bn
Otherother segmentsrevenue intersegment2021-07-01 → 2022-06-30¥237m
Otherother segmentssegment assetsat 2022-06-30¥581m
Otherother segmentssegment profit2021-07-01 → 2022-06-30¥653m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥14m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥237m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥237m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥7.0bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥846m
Nursing Carereportable segmentcapex2021-07-01 → 2022-06-30¥2.7bn
Nursing Carereportable segmentdepreciation2021-07-01 → 2022-06-30¥588m
Nursing Carereportable segmentemployeesat 2022-06-301871 pure
Nursing Carereportable segmentrevenue2021-07-01 → 2022-06-30¥25.1bn
Nursing Carereportable segmentrevenue external2021-07-01 → 2022-06-30¥25.1bn
Nursing Carereportable segmentsegment assetsat 2022-06-30¥29.8bn
Nursing Carereportable segmentsegment profit2021-07-01 → 2022-06-30¥2.5bn
—segment totalcapex2021-07-01 → 2022-06-30¥2.7bn
—segment totaldepreciation2021-07-01 → 2022-06-30¥591m
—segment totalemployeesat 2022-06-301923 pure
—segment totalrevenue2021-07-01 → 2022-06-30¥29.3bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥29.1bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥237m
—segment totalsegment assetsat 2022-06-30¥30.4bn
—segment totalsegment profit2021-07-01 → 2022-06-30¥3.2bn
Otherother segmentscapex2020-07-01 → 2021-06-30¥494m
Otherother segmentsdepreciation2020-07-01 → 2021-06-30¥4m
Otherother segmentsrevenue2020-07-01 → 2021-06-30¥1.1bn
Otherother segmentsrevenue external2020-07-01 → 2021-06-30¥1.0bn
Otherother segmentsrevenue intersegment2020-07-01 → 2021-06-30¥106m
Otherother segmentssegment assetsat 2021-06-30¥858m
Otherother segmentssegment profit2020-07-01 → 2021-06-30¥7m
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥18m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥12m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥106m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥106m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥7.1bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥813m
Nursing Carereportable segmentcapex2020-07-01 → 2021-06-30¥2.5bn
Nursing Carereportable segmentdepreciation2020-07-01 → 2021-06-30¥460m
Nursing Carereportable segmentrevenue2020-07-01 → 2021-06-30¥22.0bn
Nursing Carereportable segmentrevenue external2020-07-01 → 2021-06-30¥22.0bn
Nursing Carereportable segmentsegment assetsat 2021-06-30¥20.6bn
Nursing Carereportable segmentsegment profit2020-07-01 → 2021-06-30¥2.8bn
—segment totalcapex2020-07-01 → 2021-06-30¥3.0bn
—segment totaldepreciation2020-07-01 → 2021-06-30¥464m
—segment totalrevenue2020-07-01 → 2021-06-30¥23.1bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥23.0bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥106m
—segment totalsegment assetsat 2021-06-30¥21.5bn
—segment totalsegment profit2020-07-01 → 2021-06-30¥2.8bn
Otherother segmentsemployeesat 2022-06-307 pure
Nursing Carereportable segmentemployeesat 2022-06-301646 pure
—segment totalemployeesat 2022-06-301653 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,399
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember22808000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-JPY
Total changes of items during the periodCurrentYearDuration2596554000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember-4893000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember-19015000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-23909000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember50076000JPY
Net assetsCurrentYearInstant12458862000JPY
Income before income taxesPrior1YearDuration2293339000JPY
Income before income taxesCurrentYearDuration4536078000JPY
Depreciation and amortization ope cfPrior1YearDuration476417000JPY
Depreciation and amortization ope cfCurrentYearDuration604557000JPY
Amortization of goodwill ope cfPrior1YearDuration32634000JPY
Amortization of goodwill ope cfCurrentYearDuration169119000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration1690000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration-JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration24006000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-2033565000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration1967000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration219000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration12786000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration1939000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration73702000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration90367000JPY
Interest income ope cfPrior1YearDuration-3282000JPY
Interest income ope cfCurrentYearDuration-3952000JPY
Interest expenses ope cfPrior1YearDuration47262000JPY
Interest expenses ope cfCurrentYearDuration67608000JPY
Loss on reduction of noncurrent assets ope cfPrior1YearDuration-JPY
Loss on reduction of noncurrent assets ope cfCurrentYearDuration84643000JPY
Subsidy income ope cfPrior1YearDuration-329353000JPY
Subsidy income ope cfCurrentYearDuration-319426000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-266357000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-216155000JPY
Decrease increase in inventories ope cfPrior1YearDuration-367416000JPY
Decrease increase in inventories ope cfCurrentYearDuration199838000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration21488000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration42261000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration118807000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration218369000JPY
Increase decrease in unearned revenue ope cfPrior1YearDuration715612000JPY
Increase decrease in unearned revenue ope cfCurrentYearDuration-5642435000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration7049612000JPY
Other net ope cfPrior1YearDuration56880000JPY
Other net ope cfCurrentYearDuration-86415000JPY
Subtotal ope cfPrior1YearDuration2910187000JPY
Subtotal ope cfCurrentYearDuration4762664000JPY
Interest income received ope cfPrior1YearDuration56000JPY
Interest income received ope cfCurrentYearDuration847000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass