Half-year report · Q2
6061.TEDINET S100V80G
Period2024-07-01 → 2024-12-31
Filed2025-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥16.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥741m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥758m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥758m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥651m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥411m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥646m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥412m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥847m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥284m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥978m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥267m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥124m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥140 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥348.42 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.46 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥242m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥242m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | ¥29m |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥6.1bn |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥6.1bn |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥10m |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥993m |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥6m |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥397m |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥3.2bn |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥3.2bn |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥4m |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥706m |
| jpcrp040300-q2r_E26446-000Overseas Green Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E26446-000Overseas Green Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E26446-000Overseas Green Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥109m |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥3m |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥54m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥719m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥490m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥229m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥242m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥981m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥205m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥205m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | ¥28m |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q2r_E26446-000Green Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥808m |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q2r_E26446-000Kansai Area Green Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥290m |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q2r_E26446-000Kanto Area Green Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥583m |
| jpcrp040300-q2r_E26446-000Overseas Green Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q2r_E26446-000Overseas Green Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q2r_E26446-000Overseas Green Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥65m |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q2r_E26446-000Retail Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥149m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥687m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥493m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥194m |
| jpcrp040300-q2r_E26446-000Wholesalereportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥712m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -89070000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -3501000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -12262000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -60176000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -160000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -108297000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -117422000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -124061000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -266828000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 35427000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -30419000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1340383000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -428638000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 5060035000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4122961000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 3719651000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 3694322000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 1562225000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 2214333000 | JPY |
| Bonuses sga | Prior1YTDDuration | 145843000 | JPY |
| Bonuses sga | CurrentYTDDuration | 167095000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 12736000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 28716000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 6650000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 2903000 | JPY |
| Depreciation sga | Prior1YTDDuration | 143386000 | JPY |
| Depreciation sga | CurrentYTDDuration | 180410000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E26446-000KantoAreaGreenBusinessReportableSegmentsMember | 2752318000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E26446-000KansaiAreaGreenBusinessReportableSegmentsMember | 1239289000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E26446-000OverseasGreenBusinessReportableSegmentsMember | 1272915000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E26446-000GreenBusinessReportableSegmentsMember | 5264523000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E26446-000WholesaleReportableSegmentsMember | 493355000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E26446-000RetailBusinessReportableSegmentsMember | 1404151000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7162031000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 7162031000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E26446-000KantoAreaGreenBusinessReportableSegmentsMember | 5497000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E26446-000KansaiAreaGreenBusinessReportableSegmentsMember | 2959000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E26446-000OverseasGreenBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E26446-000GreenBusinessReportableSegmentsMember | 8457000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E26446-000WholesaleReportableSegmentsMember | 193817000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E26446-000RetailBusinessReportableSegmentsMember | 2482000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 204758000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -204758000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E26446-000KantoAreaGreenBusinessReportableSegmentsMember | 2757816000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E26446-000KansaiAreaGreenBusinessReportableSegmentsMember | 1242249000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |