Quarterly report · Q3
6060.TEDINET S100Q5T7
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥555m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥341m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥384m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥457m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥367m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥275m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥131m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥193m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥275m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥212m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.33 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.26 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.82 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥714m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥719m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥890m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥480m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥410m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥120m |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥947,000 |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥450m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥75m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥14m |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥145m |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥782m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥740m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥42m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥110m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥664m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥551m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥719m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥546m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥166m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥660m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥666m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥28m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥791m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥432m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥360m |
| jpcrp040300-q3r_E26443-000Flower Arrangementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥105m |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥888,000 |
| jpcrp040300-q3r_E26443-000Funeral Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥334m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥117m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥112m |
| jpcrp040300-q3r_E26443-000Mutual Aid Societyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥110m |
| jpcrp040300-q3r_E26443-000Stone Salereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥158m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥590m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥554m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E26443-000Wedding Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥248m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥619m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥358m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥666m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥363m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 8032486000 | JPY |
| Net assets | CurrentQuarterInstant | 8248176000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18534995000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18658023000 | JPY |
| Net sales | Prior1YTDDuration | 6672164000 | JPY |
| Net sales | CurrentYTDDuration | 7270418000 | JPY |
| Cost of sales | Prior1YTDDuration | 4509118000 | JPY |
| Cost of sales | CurrentYTDDuration | 4902596000 | JPY |
| Gross profit | Prior1YTDDuration | 2163045000 | JPY |
| Gross profit | CurrentYTDDuration | 2367822000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 1000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 929000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 803497000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 759371000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 59079000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 54079000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 30160000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 28834000 | JPY |
| Other sga | Prior1YTDDuration | 935617000 | JPY |
| Other sga | CurrentYTDDuration | 969949000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1828355000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1813164000 | JPY |
| Operating income | Prior1YTDDuration | 334689000 | JPY |
| Operating income | CurrentYTDDuration | 554657000 | JPY |
| Interest income noi | Prior1YTDDuration | 7437000 | JPY |
| Interest income noi | CurrentYTDDuration | 7080000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3214000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3431000 | JPY |
| Amortization of negative goodwill noi | Prior1YTDDuration | 9294000 | JPY |
| Amortization of negative goodwill noi | CurrentYTDDuration | 9294000 | JPY |
| Proceeds from cancellation of membership contracts noi | Prior1YTDDuration | 19030000 | JPY |
| Proceeds from cancellation of membership contracts noi | CurrentYTDDuration | 17747000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 10999000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 12074000 | JPY |
| Reversal of provision for reserve for loss on reversal of commission on cancellation of deposit noi | Prior1YTDDuration | － | JPY |
| Reversal of provision for reserve for loss on reversal of commission on cancellation of deposit noi | CurrentYTDDuration | 379000 | JPY |
| Other noi | Prior1YTDDuration | 51837000 | JPY |
| Other noi | CurrentYTDDuration | 36933000 | JPY |
| Non operating income | Prior1YTDDuration | 101814000 | JPY |
| Non operating income | CurrentYTDDuration | 86941000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1430000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 668000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 43092000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 23315000 | JPY |
| Provision for reserve for loss on reversal of commission on cancellation of deposit noe | Prior1YTDDuration | 1994000 | JPY |
| Provision for reserve for loss on reversal of commission on cancellation of deposit noe | CurrentYTDDuration | － | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 17577000 | JPY |
| Other noe | Prior1YTDDuration | 5496000 | JPY |
| Other noe | CurrentYTDDuration | 13849000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |