Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥29.7bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥59.3bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥27.4bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥3.7bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥2.1bn2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥3.9bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥7.7bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥3.8bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥2.0bn2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥1.8bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥1.3bn2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥48.4bnat 2025-08-31Cons.Assets
Total assets¥42.9bnat 2025-02-28Cons.Assets
Total assets¥43.2bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥25.3bnat 2025-08-31Cons.Liabilities
Total liabilities¥21.5bnat 2025-02-28Cons.Liabilities
Net assets / equity¥23.0bnat 2025-08-31Cons.Net assets
Net assets / equity¥21.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥19.3bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥22.7bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥17.1bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥22.7bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.0bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥15.8bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥5.2bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.4bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥763m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥2.8bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥889m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥37.652025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.432024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.732024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio36.6%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2025-08-31−¥134m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2025-08-31−¥134m
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentrevenue2025-03-01 → 2025-08-31¥1.5bn
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentrevenue external2025-03-01 → 2025-08-31¥1.5bn
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥12m
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentsegment profit2025-03-01 → 2025-08-31−¥59m
jpcrp040300-q2r_E26428-000Investment Businessreportable segmentrevenue2025-03-01 → 2025-08-31¥108m
jpcrp040300-q2r_E26428-000Investment Businessreportable segmentrevenue external2025-03-01 → 2025-08-31¥108m
jpcrp040300-q2r_E26428-000Investment Businessreportable segmentsegment profit2025-03-01 → 2025-08-31−¥173m
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentrevenue2025-03-01 → 2025-08-31¥4.7bn
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentrevenue external2025-03-01 → 2025-08-31¥4.6bn
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥59m
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentsegment profit2025-03-01 → 2025-08-31¥1.9bn
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentrevenue2025-03-01 → 2025-08-31¥16.2bn
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentrevenue external2025-03-01 → 2025-08-31¥16.1bn
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥61m
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentsegment profit2025-03-01 → 2025-08-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2025-08-31¥29.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2025-08-31¥29.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-03-01 → 2025-08-31¥134m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2025-08-31¥3.7bn
Reconciling Itemsreconcilingrevenue2024-03-01 → 2024-08-31−¥125m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2024-08-31−¥125m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2024-08-31¥0
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentrevenue2024-03-01 → 2024-08-31¥1.5bn
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentrevenue external2024-03-01 → 2024-08-31¥1.5bn
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥9m
jpcrp040300-q2r_E26428-000Human Resource Businessreportable segmentsegment profit2024-03-01 → 2024-08-31¥46m
jpcrp040300-q2r_E26428-000Investment Businessreportable segmentrevenue2024-03-01 → 2024-08-31¥79m
jpcrp040300-q2r_E26428-000Investment Businessreportable segmentrevenue external2024-03-01 → 2024-08-31¥79m
jpcrp040300-q2r_E26428-000Investment Businessreportable segmentsegment profit2024-03-01 → 2024-08-31−¥39m
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentrevenue2024-03-01 → 2024-08-31¥3.9bn
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentrevenue external2024-03-01 → 2024-08-31¥3.8bn
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥62m
jpcrp040300-q2r_E26428-000News Release Distribution Businessreportable segmentsegment profit2024-03-01 → 2024-08-31¥958m
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentrevenue2024-03-01 → 2024-08-31¥16.1bn
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentrevenue external2024-03-01 → 2024-08-31¥16.1bn
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥53m
jpcrp040300-q2r_E26428-000Public Relations Businessreportable segmentsegment profit2024-03-01 → 2024-08-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2024-08-31¥27.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2024-08-31¥27.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-03-01 → 2024-08-31¥125m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2024-08-31¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 614
ItemContextValueUnit
Current portion of long term loans payableCurrentQuarterInstant1794000000JPY
Current portion of bondsPrior1YearInstant10000000JPY
Current portion of bondsCurrentQuarterInstant10000000JPY
Lease obligations clPrior1YearInstant234000000JPY
Lease obligations clCurrentQuarterInstant241000000JPY
Income taxes payablePrior1YearInstant1318000000JPY
Income taxes payableCurrentQuarterInstant2233000000JPY
Provision for bonusesPrior1YearInstant642000000JPY
Provision for bonusesCurrentQuarterInstant389000000JPY
Contract liabilitiesPrior1YearInstant1625000000JPY
Contract liabilitiesCurrentQuarterInstant1605000000JPY
Provision for point card certificates clPrior1YearInstant5000000JPY
Provision for point card certificates clCurrentQuarterInstant10000000JPY
Provision for shareholder benefit program clPrior1YearInstant40000000JPY
Provision for shareholder benefit program clCurrentQuarterInstant-JPY
Other clPrior1YearInstant1726000000JPY
Other clCurrentQuarterInstant1822000000JPY
Current liabilitiesPrior1YearInstant14265000000JPY
Current liabilitiesCurrentQuarterInstant19155000000JPY
Long term loans payablePrior1YearInstant6051000000JPY
Long term loans payableCurrentQuarterInstant5310000000JPY
Bonds payablePrior1YearInstant25000000JPY
Bonds payableCurrentQuarterInstant20000000JPY
Lease obligations nclPrior1YearInstant526000000JPY
Lease obligations nclCurrentQuarterInstant412000000JPY
Deferred tax liabilitiesPrior1YearInstant516000000JPY
Deferred tax liabilitiesCurrentQuarterInstant257000000JPY
Net defined benefit liabilityPrior1YearInstant33000000JPY
Net defined benefit liabilityCurrentQuarterInstant58000000JPY
Other nclPrior1YearInstant124000000JPY
Other nclCurrentQuarterInstant117000000JPY
Noncurrent liabilitiesPrior1YearInstant7278000000JPY
Noncurrent liabilitiesCurrentQuarterInstant6177000000JPY
LiabilitiesPrior1YearInstant21544000000JPY
LiabilitiesCurrentQuarterInstant25333000000JPY
Capital stockPrior1YearInstant3038000000JPY
Capital stockCurrentQuarterInstant3038000000JPY
Capital surplusPrior1YearInstant-JPY
Capital surplusCurrentQuarterInstant540000000JPY
Retained earningsPrior1YearInstant13477000000JPY
Retained earningsCurrentQuarterInstant13742000000JPY
Shareholders equityPrior1YearInstant16516000000JPY
Shareholders equityCurrentQuarterInstant17322000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant40000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant137000000JPY
Foreign currency translation adjustmentPrior1YearInstant383000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant215000000JPY
Valuation and translation adjustmentsPrior1YearInstant423000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant353000000JPY
Subscription rights to sharesPrior1YearInstant145000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass