Quarterly report · Q3
6058.TEDINET S100PYTP
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.2bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥48.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.9bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥5.2bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥34.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.5bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥16.0bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥16.3bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.17 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.93 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.46 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.87 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.81 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥761m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥761m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥17m |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥0 |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥302m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥702m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥554m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥148m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥10m |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.2bn |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥108m |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥21.5bn |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥21.3bn |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥169m |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥761m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.2bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥749m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥749m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | ¥0 |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥0 |
| jpcrp040300-q3r_E26428-000Human Resource Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥94m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥663m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥476m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥186m |
| jpcrp040300-q3r_E26428-000Media Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥33m |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥3.6bn |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥3.5bn |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥120m |
| jpcrp040300-q3r_E26428-000News Release Distribution Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥18.7bn |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥18.6bn |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥127m |
| jpcrp040300-q3r_E26428-000Public Relations Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥35.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥34.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥749m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 893000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 987000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 803000000 | JPY |
| Other ioa | Prior1YearInstant | 374000000 | JPY |
| Other ioa | CurrentQuarterInstant | 518000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -230000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -354000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3207000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2982000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5257000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6290000000 | JPY |
| Assets | Prior1YearInstant | 31575000000 | JPY |
| Assets | CurrentQuarterInstant | 34532000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1827000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2545000000 | JPY |
| Short term loans payable | Prior1YearInstant | 335000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3261000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1563000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1895000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 186000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 215000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 63000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 8000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1265000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 707000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 649000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 548000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 183000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | - | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 110000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 16000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 13000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 2377000000 | JPY |
| Unearned revenue | Prior1YearInstant | 2422000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2200000000 | JPY |
| Other cl | CurrentQuarterInstant | 2602000000 | JPY |
| Current liabilities | Prior1YearInstant | 10820000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14179000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3322000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2940000000 | JPY |
| Bonds payable | Prior1YearInstant | 309000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 78000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 12000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 829000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 983000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 54000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |