Quarterly report · Q1
6058.TEDINET S100OQQV
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100OZ7C (2022-08-10).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥48.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥836m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥443m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥909m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥679m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥31.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥16.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.55 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.46 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.29 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥379m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥379m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥647m |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥647m |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥124m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥481m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥480m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥323m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥227m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥183m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥43m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥428m |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.9bn |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥6.8bn |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥69m |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥784m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥379m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥288m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥288m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥3m |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥593m |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥593m |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥0 |
| jpcrp040300-q1r_E26428-000Human Resource Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥102m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥17m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥15m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E26428-000Investment Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥31m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥240m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥154m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥86m |
| jpcrp040300-q1r_E26428-000Media CMS Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥39m |
| jpcrp040300-q1r_E26428-000News Release Distribution Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥391m |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥6.1bn |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥6.1bn |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| jpcrp040300-q1r_E26428-000Public Relations Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥550m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥288m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant | 42000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4576000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3967000000 | JPY |
| Liabilities | Prior1YearInstant | 15397000000 | JPY |
| Liabilities | CurrentQuarterInstant | 15118000000 | JPY |
| Capital stock | Prior1YearInstant | 2880000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2880000000 | JPY |
| Capital surplus | Prior1YearInstant | 480000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 480000000 | JPY |
| Retained earnings | Prior1YearInstant | 7076000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7321000000 | JPY |
| Treasury stock | Prior1YearInstant | -259000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -259000000 | JPY |
| Shareholders equity | Prior1YearInstant | 10176000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10422000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2114000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2280000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 74000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 135000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2189000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2416000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 4000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 4000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3807000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3515000000 | JPY |
| Net assets | Prior1YearInstant | 16178000000 | JPY |
| Net assets | CurrentQuarterInstant | 16358000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31575000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31477000000 | JPY |
| Net sales | Prior1YTDDuration | 11144000000 | JPY |
| Net sales | CurrentYTDDuration | 13132000000 | JPY |
| Cost of sales | Prior1YTDDuration | 4094000000 | JPY |
| Cost of sales | CurrentYTDDuration | 4406000000 | JPY |
| Gross profit | Prior1YTDDuration | 7050000000 | JPY |
| Gross profit | CurrentYTDDuration | 8726000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5918000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7248000000 | JPY |
| Operating income | Prior1YTDDuration | 1131000000 | JPY |
| Operating income | CurrentYTDDuration | 1477000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 2000000 | JPY |
| Compensation for damages received noi | Prior1YTDDuration | 14000000 | JPY |
| Compensation for damages received noi | CurrentYTDDuration | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 3000000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 3000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 9000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 8000000 | JPY |
| Other noi | Prior1YTDDuration | 29000000 | JPY |
| Other noi | CurrentYTDDuration | 12000000 | JPY |
| Non operating income | Prior1YTDDuration | 57000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |