Half-year report · HY
6054.TEDINET S100YWRD
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥171m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥211m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥168m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥295m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥168m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥178m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥212m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥174m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥200m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥521m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥524m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥118m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥652m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥630m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥376m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-6.47 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.81 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.7 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.7% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥544m |
| HR Servicesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| HR Servicesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| HR Servicesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥391m |
| Real Estate Servicesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥141m |
| Real Estate Servicesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥141m |
| Real Estate Servicesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥18m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥372m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥582m |
| HR Servicesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| HR Servicesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| HR Servicesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥366m |
| Real Estate Servicesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥321m |
| Real Estate Servicesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥321m |
| Real Estate Servicesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥371m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 232000 | JPY |
| Property plant and equipment | InterimInstant | 174000 | JPY |
| Intangible assets | Prior1YearInstant | 5189000 | JPY |
| Intangible assets | InterimInstant | 4275000 | JPY |
| Deferred tax assets | Prior1YearInstant | 8857000 | JPY |
| Deferred tax assets | InterimInstant | 4294000 | JPY |
| Other ioa | Prior1YearInstant | 82339000 | JPY |
| Other ioa | InterimInstant | 77467000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1664000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -788000 | JPY |
| Investments and other assets | Prior1YearInstant | 89531000 | JPY |
| Investments and other assets | InterimInstant | 80972000 | JPY |
| Noncurrent assets | Prior1YearInstant | 94954000 | JPY |
| Noncurrent assets | InterimInstant | 85422000 | JPY |
| Assets | Prior1YearInstant | 4733562000 | JPY |
| Assets | InterimInstant | 4558679000 | JPY |
| Accounts payable other | Prior1YearInstant | 271789000 | JPY |
| Accounts payable other | InterimInstant | 244275000 | JPY |
| Income taxes payable | Prior1YearInstant | 8904000 | JPY |
| Income taxes payable | InterimInstant | 7443000 | JPY |
| Provision for bonuses | Prior1YearInstant | 94761000 | JPY |
| Provision for bonuses | InterimInstant | 94846000 | JPY |
| Other cl | Prior1YearInstant | 137430000 | JPY |
| Other cl | InterimInstant | 162711000 | JPY |
| Current liabilities | Prior1YearInstant | 512885000 | JPY |
| Current liabilities | InterimInstant | 509276000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4097000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 4097000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6579000 | JPY |
| Deferred tax liabilities | InterimInstant | 7180000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10676000 | JPY |
| Noncurrent liabilities | InterimInstant | 11277000 | JPY |
| Liabilities | Prior1YearInstant | 523561000 | JPY |
| Liabilities | InterimInstant | 520553000 | JPY |
| Capital stock | Prior1YearInstant | 237219000 | JPY |
| Capital stock | InterimInstant | 237219000 | JPY |
| Capital surplus | Prior1YearInstant | 225668000 | JPY |
| Capital surplus | InterimInstant | 225668000 | JPY |
| Retained earnings | Prior1YearInstant | 3859839000 | JPY |
| Retained earnings | InterimInstant | 3680886000 | JPY |
| Treasury stock | Prior1YearInstant | -164469000 | JPY |
| Treasury stock | InterimInstant | -163092000 | JPY |
| Shareholders equity | Prior1YearInstant | 4158258000 | JPY |
| Shareholders equity | InterimInstant | 3980682000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14294000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 15599000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 14294000 | JPY |
| Valuation and translation adjustments | InterimInstant | 15599000 | JPY |
| Non controlling interests | Prior1YearInstant | 37448000 | JPY |
| Non controlling interests | InterimInstant | 41843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |