Half-year report · Q2
6054.TEDINET S100WIO5
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | −¥211m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥225m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥261m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥212m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥197m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥278m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥200m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥281m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥674m | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥735m | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥630m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥264m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥189m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥24m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥10m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-7.7 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.18 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.12 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 350000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | － | JPY |
| Intangible assets | Prior1YearInstant | 5226000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6103000 | JPY |
| Other ioa | Prior1YearInstant | 171608000 | JPY |
| Other ioa | CurrentQuarterInstant | 112698000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1301000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1428000 | JPY |
| Investments and other assets | Prior1YearInstant | 170306000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 111270000 | JPY |
| Noncurrent assets | Prior1YearInstant | 175882000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 117374000 | JPY |
| Assets | Prior1YearInstant | 4941740000 | JPY |
| Assets | CurrentQuarterInstant | 4680363000 | JPY |
| Accounts payable other | Prior1YearInstant | 347300000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 411493000 | JPY |
| Income taxes payable | Prior1YearInstant | 15185000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7389000 | JPY |
| Provision for bonuses | Prior1YearInstant | 84954000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 95717000 | JPY |
| Other cl | Prior1YearInstant | 273195000 | JPY |
| Other cl | CurrentQuarterInstant | 145095000 | JPY |
| Current liabilities | Prior1YearInstant | 720636000 | JPY |
| Current liabilities | CurrentQuarterInstant | 659695000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4097000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4097000 | JPY |
| Long term loans payable | Prior1YearInstant | 9800000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13897000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13897000 | JPY |
| Liabilities | Prior1YearInstant | 734533000 | JPY |
| Liabilities | CurrentQuarterInstant | 673592000 | JPY |
| Capital stock | Prior1YearInstant | 237219000 | JPY |
| Capital stock | CurrentQuarterInstant | 237219000 | JPY |
| Capital surplus | Prior1YearInstant | 225668000 | JPY |
| Capital surplus | CurrentQuarterInstant | 225668000 | JPY |
| Retained earnings | Prior1YearInstant | 3888714000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3673504000 | JPY |
| Treasury stock | Prior1YearInstant | -178180000 | JPY |
| Treasury stock | CurrentQuarterInstant | -171379000 | JPY |
| Shareholders equity | Prior1YearInstant | 4173422000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3965012000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15220000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11579000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15220000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11579000 | JPY |
| Non controlling interests | Prior1YearInstant | 18564000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 30178000 | JPY |
| Net assets | Prior1YearInstant | 4207207000 | JPY |
| Net assets | CurrentQuarterInstant | 4006770000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |