Half-year report · Q2
6054.TEDINET S100U7PC
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥225m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥224m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥299m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥649m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥307m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥299m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥307m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥278m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥291m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥281m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥291m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥870m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥827m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥189m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥108m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥89m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥10.12 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.12 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.63 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -937000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1978000 | JPY |
| Comprehensive income | Prior1YTDDuration | 290415000 | JPY |
| Comprehensive income | CurrentYTDDuration | 283157000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 290415000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 279678000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3478000 | JPY |
| Income before income taxes | Prior1YTDDuration | 306728000 | JPY |
| Income before income taxes | CurrentYTDDuration | 298633000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1114000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1849000 | JPY |
| License revenue from transfer of shares ope cf | Prior1YTDDuration | -76608000 | JPY |
| License revenue from transfer of shares ope cf | CurrentYTDDuration | -76608000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -67169000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 3613000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -272000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 150000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | － | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 3088000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -16000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -17000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -3000000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -472000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration | -3134000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration | 4365000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -168669000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -92773000 | JPY |
| Decrease increase in real estate for sale ope cf | Prior1YTDDuration | -76950000 | JPY |
| Decrease increase in real estate for sale ope cf | CurrentYTDDuration | -34520000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 82958000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 37250000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -65885000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -4890000 | JPY |
| Other net ope cf | Prior1YTDDuration | 6733000 | JPY |
| Other net ope cf | CurrentYTDDuration | 39281000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -64171000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 178948000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 14000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 14000 | JPY |
| Proceeds from subsidy ope cf | Prior1YTDDuration | 3000000 | JPY |
| Proceeds from subsidy ope cf | CurrentYTDDuration | 472000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -46634000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -713000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | － | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 10506000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -107791000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 189229000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -1200000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |