Quarterly report · Q1
6054.TEDINET S100TEEK
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥117m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥48m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥155m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥649m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥155m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥134m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥903m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥827m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.89 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.12 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.67 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 246
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 225668000 | JPY |
| Capital surplus | CurrentQuarterInstant | 225668000 | JPY |
| Retained earnings | Prior1YearInstant | 3697180000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3831349000 | JPY |
| Treasury stock | Prior1YearInstant | -206887000 | JPY |
| Treasury stock | CurrentQuarterInstant | -206887000 | JPY |
| Shareholders equity | Prior1YearInstant | 3953180000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4087350000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 28221000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 29597000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 28221000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 29597000 | JPY |
| Net assets | Prior1YearInstant | 3981402000 | JPY |
| Net assets | CurrentQuarterInstant | 4116947000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4808306000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5019824000 | JPY |
| Net sales | Prior1YTDDuration | 1292565000 | JPY |
| Net sales | CurrentYTDDuration | 1568444000 | JPY |
| Cost of sales | Prior1YTDDuration | 216048000 | JPY |
| Cost of sales | CurrentYTDDuration | 354832000 | JPY |
| Gross profit | Prior1YTDDuration | 1076516000 | JPY |
| Gross profit | CurrentYTDDuration | 1213611000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1028516000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1096716000 | JPY |
| Operating income | Prior1YTDDuration | 48000000 | JPY |
| Operating income | CurrentYTDDuration | 116895000 | JPY |
| Interest income noi | Prior1YTDDuration | 16000 | JPY |
| Interest income noi | CurrentYTDDuration | 17000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 3000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 472000 | JPY |
| License revenue from transfer of shares noi | Prior1YTDDuration | 38304000 | JPY |
| License revenue from transfer of shares noi | CurrentYTDDuration | 38304000 | JPY |
| Other noi | Prior1YTDDuration | 99000 | JPY |
| Other noi | CurrentYTDDuration | 502000 | JPY |
| Non operating income | Prior1YTDDuration | 41420000 | JPY |
| Non operating income | CurrentYTDDuration | 39296000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 53000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 46000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 617000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 699000 | JPY |
| Non operating expenses | Prior1YTDDuration | 671000 | JPY |
| Non operating expenses | CurrentYTDDuration | 746000 | JPY |
| Ordinary income | Prior1YTDDuration | 88749000 | JPY |
| Ordinary income | CurrentYTDDuration | 155445000 | JPY |
| Income before income taxes | Prior1YTDDuration | 88749000 | JPY |
| Income before income taxes | CurrentYTDDuration | 155445000 | JPY |
| Income taxes current | Prior1YTDDuration | 312000 | JPY |
| Income taxes current | CurrentYTDDuration | 8645000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 15145000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 12631000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |