Quarterly report · Q2
6054.TEDINET S100RNKF
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥224m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥45m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥307m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥438m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥307m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥148m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥291m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥538m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥290m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥291m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥290m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥967m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥108m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥731m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥293m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥129m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.63 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.95 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.6 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.56 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.84 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 4468172000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4614012000 | JPY |
| Net sales | Prior1YTDDuration | 2237217000 | JPY |
| Net sales | CurrentYTDDuration | 2787058000 | JPY |
| Cost of sales | Prior1YTDDuration | 383035000 | JPY |
| Cost of sales | CurrentYTDDuration | 446701000 | JPY |
| Gross profit | Prior1YTDDuration | 1854182000 | JPY |
| Gross profit | CurrentYTDDuration | 2340357000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1809444000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2116386000 | JPY |
| Operating income | Prior1YTDDuration | 44738000 | JPY |
| Operating income | CurrentYTDDuration | 223971000 | JPY |
| Interest income noi | Prior1YTDDuration | 14000 | JPY |
| Interest income noi | CurrentYTDDuration | 16000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1890000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 3000000 | JPY |
| Penalty income noi | Prior1YTDDuration | 4945000 | JPY |
| Penalty income noi | CurrentYTDDuration | － | JPY |
| License revenue from transfer of shares noi | Prior1YTDDuration | 76608000 | JPY |
| License revenue from transfer of shares noi | CurrentYTDDuration | 76608000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 30504000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 3134000 | JPY |
| Other noi | Prior1YTDDuration | 774000 | JPY |
| Other noi | CurrentYTDDuration | 106000 | JPY |
| Non operating income | Prior1YTDDuration | 114736000 | JPY |
| Non operating income | CurrentYTDDuration | 82865000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 146000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 108000 | JPY |
| Non operating expenses | Prior1YTDDuration | 146000 | JPY |
| Non operating expenses | CurrentYTDDuration | 108000 | JPY |
| Ordinary income | Prior1YTDDuration | 159328000 | JPY |
| Ordinary income | CurrentYTDDuration | 306728000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | 11483000 | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 11483000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 147845000 | JPY |
| Income before income taxes | CurrentYTDDuration | 306728000 | JPY |
| Income taxes current | Prior1YTDDuration | 565000 | JPY |
| Income taxes current | CurrentYTDDuration | 18273000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -142265000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2898000 | JPY |
| Income taxes | Prior1YTDDuration | -141700000 | JPY |
| Income taxes | CurrentYTDDuration | 15374000 | JPY |
| Profit loss | Prior1YTDDuration | 289546000 | JPY |
| Profit loss | CurrentYTDDuration | 291353000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 289546000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 291353000 | JPY |
| Profit loss | Prior1YTDDuration | 289546000 | JPY |
| Profit loss | CurrentYTDDuration | 291353000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |