Quarterly report · Q1
6054.TEDINET S100QQBT
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥48m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥64m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥438m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥22m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥35m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥538m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥35m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥35m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥967m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.67 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.6 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.28 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 2980950000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3054241000 | JPY |
| Treasury stock | Prior1YearInstant | -206887000 | JPY |
| Treasury stock | CurrentQuarterInstant | -206887000 | JPY |
| Shareholders equity | Prior1YearInstant | 3236951000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3310242000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 119898000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 124190000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 119898000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 124190000 | JPY |
| Net assets | Prior1YearInstant | 3356849000 | JPY |
| Net assets | CurrentQuarterInstant | 3434432000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4468172000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4401420000 | JPY |
| Net sales | Prior1YTDDuration | 1028527000 | JPY |
| Net sales | CurrentYTDDuration | 1292565000 | JPY |
| Cost of sales | Prior1YTDDuration | 183667000 | JPY |
| Cost of sales | CurrentYTDDuration | 216048000 | JPY |
| Gross profit | Prior1YTDDuration | 844860000 | JPY |
| Gross profit | CurrentYTDDuration | 1076516000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 908517000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1028516000 | JPY |
| Operating income | Prior1YTDDuration | -63657000 | JPY |
| Operating income | CurrentYTDDuration | 48000000 | JPY |
| Interest income noi | Prior1YTDDuration | 14000 | JPY |
| Interest income noi | CurrentYTDDuration | 16000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1890000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 3000000 | JPY |
| Penalty income noi | Prior1YTDDuration | 1600000 | JPY |
| Penalty income noi | CurrentYTDDuration | - | JPY |
| License revenue from transfer of shares noi | Prior1YTDDuration | 38304000 | JPY |
| License revenue from transfer of shares noi | CurrentYTDDuration | 38304000 | JPY |
| Other noi | Prior1YTDDuration | 170000 | JPY |
| Other noi | CurrentYTDDuration | 99000 | JPY |
| Non operating income | Prior1YTDDuration | 41978000 | JPY |
| Non operating income | CurrentYTDDuration | 41420000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 68000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 53000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 488000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 617000 | JPY |
| Non operating expenses | Prior1YTDDuration | 557000 | JPY |
| Non operating expenses | CurrentYTDDuration | 671000 | JPY |
| Ordinary income | Prior1YTDDuration | -22235000 | JPY |
| Ordinary income | CurrentYTDDuration | 88749000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | 12494000 | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 12494000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -34730000 | JPY |
| Income before income taxes | CurrentYTDDuration | 88749000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |