Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥3.5bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥4.2bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥3.1bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income¥232m2022-01-01 → 2022-09-30Cons.Operating income
Operating income−¥908m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income¥386m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥916m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥766m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥373m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥766m2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥457m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥944m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥760m2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥457m2022-01-01 → 2022-09-30Cons.Profit loss
Net income−¥760m2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥4.4bnat 2022-09-30Cons.Assets
Total assets¥3.9bnat 2021-12-31Cons.Assets
Total assets¥3.7bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2022-09-30Cons.Liabilities
Total liabilities¥775mat 2021-12-31Cons.Liabilities
Net assets / equity¥3.3bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥2.9bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥16.652022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.092022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.432021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.722021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.892021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio76.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 261
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member740300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0262
Number of shares held in own name treasury shares etcCurrentQuarterInstant740300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant740300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0262
Cash and depositsPrior1YearInstant2705081000JPY
Cash and depositsCurrentQuarterInstant3326412000JPY
Accounts receivable tradePrior1YearInstant437927000JPY
Accounts receivable tradeCurrentQuarterInstant579676000JPY
Other caPrior1YearInstant196844000JPY
Other caCurrentQuarterInstant71147000JPY
Allowance for doubtful accounts caPrior1YearInstant-831000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1078000JPY
Current assetsPrior1YearInstant3339022000JPY
Current assetsCurrentQuarterInstant3976157000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant3243000JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant-JPY
Other ioaPrior1YearInstant536240000JPY
Other ioaCurrentQuarterInstant392243000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-965000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-666000JPY
Investments and other assetsPrior1YearInstant535274000JPY
Investments and other assetsCurrentQuarterInstant391576000JPY
Noncurrent assetsPrior1YearInstant535274000JPY
Noncurrent assetsCurrentQuarterInstant394820000JPY
AssetsPrior1YearInstant3874297000JPY
AssetsCurrentQuarterInstant4370978000JPY
Accounts payable otherPrior1YearInstant284176000JPY
Accounts payable otherCurrentQuarterInstant314264000JPY
Income taxes payablePrior1YearInstant4739000JPY
Income taxes payableCurrentQuarterInstant32325000JPY
Unearned revenuePrior1YearInstant205637000JPY
Unearned revenueCurrentQuarterInstant467168000JPY
Provision for bonusesPrior1YearInstant50682000JPY
Provision for bonusesCurrentQuarterInstant24531000JPY
Other clPrior1YearInstant145692000JPY
Other clCurrentQuarterInstant173274000JPY
Current liabilitiesPrior1YearInstant690928000JPY
Current liabilitiesCurrentQuarterInstant1011564000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentQuarterInstant4097000JPY
Deferred tax liabilitiesPrior1YearInstant69657000JPY
Deferred tax liabilitiesCurrentQuarterInstant-JPY
Long term loans payablePrior1YearInstant14700000JPY
Long term loans payableCurrentQuarterInstant24500000JPY
Noncurrent liabilitiesPrior1YearInstant84357000JPY
Noncurrent liabilitiesCurrentQuarterInstant28597000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass