Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥11.3bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥5.9bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥567m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥929m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥591m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.5bn2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥933m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥591m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥933m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥374m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥943m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥608m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥374m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥608m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥13.4bnat 2026-03-31Cons.Assets
Total assets¥13.7bnat 2025-09-30Cons.Assets
Total assets¥13.4bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-09-30Cons.Liabilities
Net assets / equity¥12.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥12.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥11.7bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥10.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥11.0bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥129m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥297m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥72m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥122m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥410m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥340m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥340m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥32.222025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.522024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.642024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio89.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio87.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Shareholders equityInterimInstant11981080000JPY
Foreign currency translation adjustmentPrior1YearInstant36918000JPY
Foreign currency translation adjustmentInterimInstant44533000JPY
Valuation and translation adjustmentsPrior1YearInstant36918000JPY
Valuation and translation adjustmentsInterimInstant44533000JPY
Net assetsPrior1YearInstant12053155000JPY
Net assetsInterimInstant12025613000JPY
Liabilities and net assetsPrior1YearInstant13728333000JPY
Liabilities and net assetsInterimInstant13382916000JPY
Net salesPrior1InterimDuration5868052000JPY
Net salesInterimDuration5464691000JPY
Cost of salesPrior1InterimDuration4040326000JPY
Cost of salesInterimDuration3934978000JPY
Gross profitPrior1InterimDuration1827726000JPY
Gross profitInterimDuration1529713000JPY
Selling general and administrative expensesPrior1InterimDuration898264000JPY
Selling general and administrative expensesInterimDuration962671000JPY
Operating incomePrior1InterimDuration929462000JPY
Operating incomeInterimDuration567041000JPY
Interest income noiPrior1InterimDuration5348000JPY
Interest income noiInterimDuration16719000JPY
Commission fee noiPrior1InterimDuration288000JPY
Commission fee noiInterimDuration230000JPY
Subsidy income noiPrior1InterimDuration2579000JPY
Subsidy income noiInterimDuration1043000JPY
Subsidy income noi bountyPrior1InterimDuration1442000JPY
Subsidy income noi bountyInterimDuration6843000JPY
Other noiPrior1InterimDuration1293000JPY
Other noiInterimDuration3033000JPY
Non operating incomePrior1InterimDuration10951000JPY
Non operating incomeInterimDuration27871000JPY
Foreign exchange losses noePrior1InterimDuration4774000JPY
Foreign exchange losses noeInterimDuration3978000JPY
Other noePrior1InterimDuration2393000JPY
Other noeInterimDuration173000JPY
Non operating expensesPrior1InterimDuration7167000JPY
Non operating expensesInterimDuration4152000JPY
Ordinary incomePrior1InterimDuration933246000JPY
Ordinary incomeInterimDuration590760000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration43000JPY
Loss on retirement of noncurrent assets elInterimDuration12000JPY
Extraordinary lossPrior1InterimDuration43000JPY
Extraordinary lossInterimDuration12000JPY
Income before income taxesPrior1InterimDuration933203000JPY
Income before income taxesInterimDuration590748000JPY
Income taxes currentPrior1InterimDuration326334000JPY
Income taxes currentInterimDuration234393000JPY
Income taxes deferredPrior1InterimDuration-948000JPY
Income taxes deferredInterimDuration-17262000JPY
Income taxesPrior1InterimDuration325386000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass