Half-year report · Q2
6050.TEDINET S100VQD8
Period2024-10-01 → 2025-03-31
Filed2025-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥11.4bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥929m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥878m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥933m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥872m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥933m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥807m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥608m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥536m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥608m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥536m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥297m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥694m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥48m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥340m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.64 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.08 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.87 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 8125677000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8375840000 | JPY |
| Treasury stock | Prior1YearInstant | -714940000 | JPY |
| Treasury stock | CurrentQuarterInstant | -646804000 | JPY |
| Shareholders equity | Prior1YearInstant | 11368330000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11684433000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 35828000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 33003000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 35828000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 33003000 | JPY |
| Net assets | Prior1YearInstant | 11404159000 | JPY |
| Net assets | CurrentQuarterInstant | 11717436000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13360366000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13425563000 | JPY |
| Net sales | Prior1YTDDuration | 5718786000 | JPY |
| Net sales | CurrentYTDDuration | 5868052000 | JPY |
| Cost of sales | Prior1YTDDuration | 4037073000 | JPY |
| Cost of sales | CurrentYTDDuration | 4040326000 | JPY |
| Gross profit | Prior1YTDDuration | 1681713000 | JPY |
| Gross profit | CurrentYTDDuration | 1827726000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 803411000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 898264000 | JPY |
| Operating income | Prior1YTDDuration | 878301000 | JPY |
| Operating income | CurrentYTDDuration | 929462000 | JPY |
| Interest income noi | Prior1YTDDuration | 41000 | JPY |
| Interest income noi | CurrentYTDDuration | 5348000 | JPY |
| Commission fee noi | Prior1YTDDuration | 288000 | JPY |
| Commission fee noi | CurrentYTDDuration | 288000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 10553000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2579000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1431000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1442000 | JPY |
| Other noi | Prior1YTDDuration | 2774000 | JPY |
| Other noi | CurrentYTDDuration | 1293000 | JPY |
| Non operating income | Prior1YTDDuration | 15089000 | JPY |
| Non operating income | CurrentYTDDuration | 10951000 | JPY |
| Commission fee noe | Prior1YTDDuration | 14109000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6631000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 4774000 | JPY |
| Other noe | Prior1YTDDuration | 212000 | JPY |
| Other noe | CurrentYTDDuration | 2393000 | JPY |
| Non operating expenses | Prior1YTDDuration | 20953000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7167000 | JPY |
| Ordinary income | Prior1YTDDuration | 872437000 | JPY |
| Ordinary income | CurrentYTDDuration | 933246000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7118000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 43000 | JPY |
| Expenses related to capital and business alliance and capital increase el | Prior1YTDDuration | 57960000 | JPY |
| Expenses related to capital and business alliance and capital increase el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |