Quarterly report · Q1
6050.TEDINET S100SS39
Period2023-10-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥402m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥469m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥394m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥480m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥331m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥480m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥332m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥216m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥332m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.06 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.74 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.11 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1415872000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1370439000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 149958000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 153769000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 61675000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 62630000 | JPY |
| Other ncl | Prior1YearInstant | 99285000 | JPY |
| Other ncl | CurrentQuarterInstant | 76151000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 310918000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 292551000 | JPY |
| Liabilities | Prior1YearInstant | 1726791000 | JPY |
| Liabilities | CurrentQuarterInstant | 1662991000 | JPY |
| Capital stock | Prior1YearInstant | 364280000 | JPY |
| Capital stock | CurrentQuarterInstant | 1967618000 | JPY |
| Capital surplus | Prior1YearInstant | 384454000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1991855000 | JPY |
| Retained earnings | Prior1YearInstant | 7332787000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7284412000 | JPY |
| Treasury stock | Prior1YearInstant | -729300000 | JPY |
| Treasury stock | CurrentQuarterInstant | -729766000 | JPY |
| Shareholders equity | Prior1YearInstant | 7352222000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10514120000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 33941000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 43566000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 33941000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 43566000 | JPY |
| Net assets | Prior1YearInstant | 7386163000 | JPY |
| Net assets | CurrentQuarterInstant | 10557687000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9112955000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12220678000 | JPY |
| Net sales | Prior1YTDDuration | 3037352000 | JPY |
| Net sales | CurrentYTDDuration | 2839862000 | JPY |
| Cost of sales | Prior1YTDDuration | 2204195000 | JPY |
| Cost of sales | CurrentYTDDuration | 2012434000 | JPY |
| Gross profit | Prior1YTDDuration | 833156000 | JPY |
| Gross profit | CurrentYTDDuration | 827427000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 363774000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 425637000 | JPY |
| Operating income | Prior1YTDDuration | 469381000 | JPY |
| Operating income | CurrentYTDDuration | 401790000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 10548000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 553000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 202000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 715000 | JPY |
| Other noi | Prior1YTDDuration | 787000 | JPY |
| Other noi | CurrentYTDDuration | 917000 | JPY |
| Non operating income | Prior1YTDDuration | 11537000 | JPY |
| Non operating income | CurrentYTDDuration | 2186000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1137000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 9956000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |