Quarterly report · Q2

Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥6.1bn2022-10-01 → 2023-03-31Cons.Net sales
Revenue¥11.8bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥5.7bn2021-10-01 → 2022-03-31Cons.Net sales
Operating income¥940m2022-10-01 → 2023-03-31Cons.Operating income
Operating income¥1.2bn2021-10-01 → 2022-03-31Cons.Operating income
Ordinary income¥961m2022-10-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.3bn2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-10-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥961m2022-10-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2021-10-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥654m2022-10-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥966m2021-10-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥654m2022-10-01 → 2023-03-31Cons.Profit loss
Net income¥966m2021-10-01 → 2022-03-31Cons.Profit loss
Total assets¥8.7bnat 2023-03-31Cons.Assets
Total assets¥8.4bnat 2022-09-30Cons.Assets
Total assets¥7.6bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2022-09-30Cons.Liabilities
Net assets / equity¥6.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2022-09-30Cons.Net assets
Net assets / equity¥5.7bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.0bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2021-09-30dCons.Cash and cash equivalents
Operating cash flow¥381m2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥651m2021-10-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥60m2022-10-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥275m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥240m2021-10-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥239m2022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2021-10-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥65.182022-10-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.072023-01-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥168.382021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.252021-10-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.072022-01-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio78.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 413
ItemContextValueUnit
Current assetsPrior1YearInstant6510045000JPY
Current assetsCurrentQuarterInstant6943827000JPY
Property plant and equipmentPrior1YearInstant602737000JPY
Property plant and equipmentCurrentQuarterInstant622761000JPY
GoodwillPrior1YearInstant481269000JPY
GoodwillCurrentQuarterInstant433142000JPY
SoftwarePrior1YearInstant25227000JPY
SoftwareCurrentQuarterInstant31577000JPY
Other iaPrior1YearInstant168079000JPY
Other iaCurrentQuarterInstant147108000JPY
Intangible assetsPrior1YearInstant674576000JPY
Intangible assetsCurrentQuarterInstant611829000JPY
Lease and guarantee depositsPrior1YearInstant421644000JPY
Lease and guarantee depositsCurrentQuarterInstant421434000JPY
Other ioaPrior1YearInstant374330000JPY
Other ioaCurrentQuarterInstant301848000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-169292000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-169103000JPY
Investments and other assetsPrior1YearInstant626682000JPY
Investments and other assetsCurrentQuarterInstant554179000JPY
Noncurrent assetsPrior1YearInstant1903997000JPY
Noncurrent assetsCurrentQuarterInstant1788771000JPY
AssetsPrior1YearInstant8414042000JPY
AssetsCurrentQuarterInstant8732598000JPY
Accounts payable tradePrior1YearInstant6326000JPY
Accounts payable tradeCurrentQuarterInstant4777000JPY
Accounts payable otherPrior1YearInstant778577000JPY
Accounts payable otherCurrentQuarterInstant830114000JPY
Accrued expensesPrior1YearInstant15410000JPY
Accrued expensesCurrentQuarterInstant10539000JPY
Income taxes payablePrior1YearInstant389996000JPY
Income taxes payableCurrentQuarterInstant235978000JPY
Accrued consumption taxesPrior1YearInstant176675000JPY
Accrued consumption taxesCurrentQuarterInstant234383000JPY
Provision for bonusesPrior1YearInstant104333000JPY
Provision for bonusesCurrentQuarterInstant64765000JPY
Other clPrior1YearInstant133607000JPY
Other clCurrentQuarterInstant147496000JPY
Current liabilitiesPrior1YearInstant1604927000JPY
Current liabilitiesCurrentQuarterInstant1528056000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant141340000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant156050000JPY
Long term guarantee depositedPrior1YearInstant74062000JPY
Long term guarantee depositedCurrentQuarterInstant56913000JPY
Other nclPrior1YearInstant110951000JPY
Other nclCurrentQuarterInstant102562000JPY
Noncurrent liabilitiesPrior1YearInstant326354000JPY
Noncurrent liabilitiesCurrentQuarterInstant315525000JPY
LiabilitiesPrior1YearInstant1931282000JPY
LiabilitiesCurrentQuarterInstant1843581000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-10-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-10-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass