Quarterly report · Q1
6050.TEDINET S100Q3DY
Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥469m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥540m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥480m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥540m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥480m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥529m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥383m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥332m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥383m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.11 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.38 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.18 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 133607000 | JPY |
| Other cl | CurrentQuarterInstant | 243180000 | JPY |
| Current liabilities | Prior1YearInstant | 1604927000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1441735000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 141340000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 148695000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 74062000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 64071000 | JPY |
| Other ncl | Prior1YearInstant | 110951000 | JPY |
| Other ncl | CurrentQuarterInstant | 103463000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 326354000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 316229000 | JPY |
| Liabilities | Prior1YearInstant | 1931282000 | JPY |
| Liabilities | CurrentQuarterInstant | 1757965000 | JPY |
| Capital stock | Prior1YearInstant | 364280000 | JPY |
| Capital stock | CurrentQuarterInstant | 364280000 | JPY |
| Capital surplus | Prior1YearInstant | 382380000 | JPY |
| Capital surplus | CurrentQuarterInstant | 382889000 | JPY |
| Retained earnings | Prior1YearInstant | 6348617000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6435383000 | JPY |
| Treasury stock | Prior1YearInstant | -639298000 | JPY |
| Treasury stock | CurrentQuarterInstant | -639298000 | JPY |
| Shareholders equity | Prior1YearInstant | 6455980000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6543254000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 26779000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 20676000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 26779000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20676000 | JPY |
| Net assets | Prior1YearInstant | 6482760000 | JPY |
| Net assets | CurrentQuarterInstant | 6563931000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8414042000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8321896000 | JPY |
| Net sales | Prior1YTDDuration | 2753029000 | JPY |
| Net sales | CurrentYTDDuration | 3037352000 | JPY |
| Cost of sales | Prior1YTDDuration | 1854044000 | JPY |
| Cost of sales | CurrentYTDDuration | 2204195000 | JPY |
| Gross profit | Prior1YTDDuration | 898984000 | JPY |
| Gross profit | CurrentYTDDuration | 833156000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 358903000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 363774000 | JPY |
| Operating income | Prior1YTDDuration | 540081000 | JPY |
| Operating income | CurrentYTDDuration | 469381000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1069000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 10548000 | JPY |
| Other noi | Prior1YTDDuration | 3197000 | JPY |
| Other noi | CurrentYTDDuration | 989000 | JPY |
| Non operating income | Prior1YTDDuration | 4266000 | JPY |
| Non operating income | CurrentYTDDuration | 11537000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |