Half-year report · Q2

Period2024-11-01 → 2025-04-30
Filed2025-06-16
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.9bn2024-11-01 → 2025-04-30StandaloneNet sales
Revenue¥3.9bn2023-11-01 → 2024-10-31StandaloneNet sales (5-year summary)
Revenue¥2.1bn2023-11-01 → 2024-04-30StandaloneNet sales
Operating income¥187m2024-11-01 → 2025-04-30StandaloneOperating income
Operating income−¥165m2023-11-01 → 2024-04-30StandaloneOperating income
Ordinary income¥233m2024-11-01 → 2025-04-30StandaloneOrdinary income
Ordinary income−¥146m2023-11-01 → 2024-10-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥145m2023-11-01 → 2024-04-30StandaloneOrdinary income
Profit before tax¥233m2024-11-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax−¥144m2023-11-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥118m2024-11-01 → 2025-04-30StandaloneProfit loss
Net income¥38m2023-11-01 → 2024-10-31StandaloneNet income loss (5-year summary)
Net income−¥116m2023-11-01 → 2024-04-30StandaloneProfit loss
Total assets¥9.6bnat 2025-04-30StandaloneAssets
Total assets¥9.3bnat 2024-10-31StandaloneAssets
Total assets¥9.4bnat 2024-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥657mat 2025-04-30StandaloneLiabilities
Total liabilities¥416mat 2024-10-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2025-04-30StandaloneNet assets
Net assets / equity¥8.9bnat 2024-10-31StandaloneNet assets
Net assets / equity¥8.9bnat 2024-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥6.8bnat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥6.9bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-04-30StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-10-31dStandaloneCash and cash equivalents
Operating cash flow¥333m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥458m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥523m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥3.3bn2024-11-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥3.3bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥196m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥5.82024-11-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.872023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.712023-11-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.842023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio92.4%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.4%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued22,680,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 388
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3342225000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3878133000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember6862045000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember22680000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember22680000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant22680000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant22680000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember12401100
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.6113
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1298043
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0640
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember945900
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0466
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember385300
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0190
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember353100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0174
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember205400
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0101
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember195991
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0097
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember180915
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0089
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember167100
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0082
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember159500
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0079
Number of shares heldCurrentQuarterInstant16292349
Shareholding ratioCurrentQuarterInstant0.8031
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember2392900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember20283400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember202834
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3700
Number of shares issued shares voting rightsCurrentQuarterInstant22680000
Number of voting rights issued shares voting rightsCurrentQuarterInstant202834
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2392900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2392900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1055
Number of shares held in own name treasury shares etcCurrentQuarterInstant2392900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2392900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1055
Cash and depositsPrior1YearInstant_NonConsolidatedMember6829268000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember6845898000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember324479000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass