Tokyo Tape
Sign in
← ItoKuro

Annual report

6049.TEDINET S100V5QN
Period2023-11-01 → 2024-10-31
Filed2025-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥3.9bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥3.9bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥4.0bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income−¥196m2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥387m2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income−¥146m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥392m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income−¥203m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥31m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥521m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥38m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥286m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income−¥337m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥825m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥318m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥9.3bnat 2024-10-31StandaloneAssets
Total assets¥9.6bnat 2023-10-31StandaloneAssets
Total assets¥9.0bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥416mat 2024-10-31StandaloneLiabilities
Total liabilities¥707mat 2023-10-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2024-10-31StandaloneNet assets
Net assets / equity¥8.9bnat 2023-10-31StandaloneNet assets
Net assets / equity¥8.6bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥9.2bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥8.4bnat 2023-10-31StandaloneCash and deposits
Cash & equivalents¥6.9bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-10-31StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2022-10-31dStandaloneCash and cash equivalents
Cash & equivalents¥6.5bnat 2021-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2020-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥458m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2022-11-01 → 2023-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥717m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥779m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.3bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥877m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.9bn2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥302m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.872023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.092022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.482021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.392020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.182019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.842023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.022022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.372020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.142019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥437.04at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥433.3at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥419.76at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥437.05at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥397.67at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio95.4%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.3%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,680,000at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees109at 2024-10-31StandaloneNumber of employees
Employees124at 2023-10-31StandaloneNumber of employees
Employees137at 2022-10-31dStandaloneNumber of employees
Employees153at 2021-10-31dStandaloneNumber of employees
Employees146at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 794
ItemContextValueUnit
Gross profitCurrentYearDuration_NonConsolidatedMember3505222000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3068375000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3701292000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember387363000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-196069000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember385000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1995000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember1647000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember44228000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember776000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember3907000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember396000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember66000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember59000JPY
Interest on refund of income taxes and other noiPrior1YearDuration_NonConsolidatedMember1848000JPY
Interest on refund of income taxes and other noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember2000JPY
Other noiCurrentYearDuration_NonConsolidatedMember7000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4726000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember50594000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember115000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember110000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember115000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember110000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember391974000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-145585000JPY
Gain on cancellation of treasury share acquisition rights eiPrior1YearDuration_NonConsolidatedMember128633000JPY
Gain on cancellation of treasury share acquisition rights eiCurrentYearDuration_NonConsolidatedMember180879000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember128633000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember180879000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember4040000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember4040000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember520608000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember31253000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember183574000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember5120000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember51261000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-11815000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember234836000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember-6695000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember285772000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember37948000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember30000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember2633859000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember2633859000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember6184374000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember6184374000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass