Quarterly report · Q2
6049.TEDINET S100TKTH
Period2023-11-01 → 2024-04-30
Filed2024-06-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-11-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | −¥165m | 2023-11-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥353m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥145m | 2023-11-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥392m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥355m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥144m | 2023-11-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥460m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | −¥116m | 2023-11-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥286m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥280m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥9.4bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥568m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥707m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.9bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥523m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥706m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥196m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥877m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥44m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥59,000 | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.71 | 2023-11-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.45 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.09 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.81 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.98 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.02 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 92.4% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,680,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8685744000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -11058000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 27634000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -11058000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 27634000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 117421000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 149244000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8907945000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8862623000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9614503000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9430945000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2075490000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2100983000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 233545000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 204673000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1841945000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1896309000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1488958000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2060815000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 352987000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -164505000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 190000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 206000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 16775000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1696000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 32000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 32000 | JPY |
| Interest on refund of income taxes and other noi | Prior1YTDDuration_NonConsolidatedMember | 1848000 | JPY |
| Interest on refund of income taxes and other noi | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 403000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2073000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19114000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 57000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 57000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 69000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 127000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 57000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 354933000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -145448000 | JPY |
| Gain on cancellation of treasury share acquisition rights ei | Prior1YTDDuration_NonConsolidatedMember | 105453000 | JPY |
| Gain on cancellation of treasury share acquisition rights ei | CurrentYTDDuration_NonConsolidatedMember | 1649000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 105453000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1649000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 460386000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -143798000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 102275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |