Quarterly report · Q1
6049.TEDINET S100QDEZ
Period2022-11-01 → 2023-01-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥884m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥892m | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥111m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥122m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥111m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥203m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥111m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥122m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥57m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | −¥337m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥71m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥9.0bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥360m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥428m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.83 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.48 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.41 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 94.7% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,680,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 241
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 49161000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 427521000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 359837000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2633859000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2633859000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6184374000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6241811000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -332423000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -332423000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8515810000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8573247000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 86584000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 115253000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8602395000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8688501000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9029916000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9048339000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 892361000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 884317000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 99552000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 112761000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 792809000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 771555000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 670469000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 660555000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 122340000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 111000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 87000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 88000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 23000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 110000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 106000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 28000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 240000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 115000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 65000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 384000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 94000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 122066000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 111011000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 122066000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 111011000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |