Quarterly report · Q2

Period2021-11-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥2.1bn2021-11-01 → 2022-04-30StandaloneNet sales
Revenue¥4.3bn2020-11-01 → 2021-10-31StandaloneNet sales (5-year summary)
Revenue¥2.4bn2020-11-01 → 2021-04-30StandaloneNet sales
Operating income¥415m2021-11-01 → 2022-04-30StandaloneOperating income
Operating income¥963m2020-11-01 → 2021-04-30StandaloneOperating income
Ordinary income¥413m2021-11-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-11-01 → 2021-10-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥963m2020-11-01 → 2021-04-30StandaloneOrdinary income
Profit before tax¥423m2021-11-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax¥963m2020-11-01 → 2021-04-30StandaloneIncome before income taxes
Net income¥251m2021-11-01 → 2022-04-30StandaloneProfit loss
Net income¥825m2020-11-01 → 2021-10-31StandaloneNet income loss (5-year summary)
Net income¥612m2020-11-01 → 2021-04-30StandaloneProfit loss
Total assets¥9.7bnat 2022-04-30StandaloneAssets
Total assets¥10.0bnat 2021-10-31StandaloneAssets
Total assets¥9.8bnat 2021-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥587mat 2022-04-30StandaloneLiabilities
Total liabilities¥881mat 2021-10-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2022-04-30StandaloneNet assets
Net assets / equity¥9.2bnat 2021-10-31StandaloneNet assets
Net assets / equity¥9.0bnat 2021-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2022-04-30StandaloneCash and deposits
Cash and deposits¥8.8bnat 2021-10-31StandaloneCash and deposits
Cash & equivalents¥6.1bnat 2022-04-30StandaloneCash and cash equivalents
Cash & equivalents¥6.5bnat 2021-10-31StandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2021-04-30StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2020-10-31dStandaloneCash and cash equivalents
Operating cash flow−¥69m2021-11-01 → 2022-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2020-11-01 → 2021-10-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥805m2020-11-01 → 2021-04-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥24m2021-11-01 → 2022-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.9bn2020-11-01 → 2021-10-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥973m2020-11-01 → 2021-04-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥301m2021-11-01 → 2022-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥23m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13m2020-11-01 → 2021-04-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥12.172021-11-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.722022-02-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.392020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.242020-11-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.452021-02-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.152021-11-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.372020-11-01 → 2021-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.22020-11-01 → 2021-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio93.6%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued22,680,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,680,000at 2021-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 377
ItemContextValueUnit
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember30517000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember9164119000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember9134355000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember10045200000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember9721231000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember2375364000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2050045000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember254135000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember216593000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember2121228000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1833451000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1158509000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1418896000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember962719000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember414554000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember357000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember198000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember56000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember41000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember62000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember4000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember476000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember244000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember396000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember57000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember-JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember1204000JPY
Foreign exchange losses noePrior1YTDDuration_NonConsolidatedMember-JPY
Foreign exchange losses noeCurrentYTDDuration_NonConsolidatedMember126000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember396000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember1389000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember962799000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember413410000JPY
Gain on cancellation of treasury share acquisition rights eiPrior1YTDDuration_NonConsolidatedMember-JPY
Gain on cancellation of treasury share acquisition rights eiCurrentYTDDuration_NonConsolidatedMember9676000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember-JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember9676000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember962799000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember423087000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember355615000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember131716000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember-5122000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember40452000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember350493000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember172168000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember612306000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember250919000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember962799000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember423087000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember12795000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2021-10-31pass
balance sheet identitynon_consolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · operating cash flownon_consolidated 2020-11-01/2021-04-30pass
statement vs summary · operating cash flownon_consolidated 2021-11-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-04-30pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-04-30pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass