Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-06-01 → 2024-11-30Cons.Net sales
Revenue¥7.3bn2023-06-01 → 2024-05-31Cons.Net sales (5-year summary)
Revenue¥3.7bn2023-06-01 → 2023-11-30Cons.Net sales
Operating income¥366m2024-06-01 → 2024-11-30Cons.Operating income
Operating income−¥205m2023-06-01 → 2023-11-30Cons.Operating income
Ordinary income¥89m2024-06-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥829m2023-06-01 → 2024-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥751m2023-06-01 → 2023-11-30Cons.Ordinary income
Profit before tax−¥4m2024-06-01 → 2024-11-30Cons.Income before income taxes
Profit before tax−¥937m2023-06-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)−¥64m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2023-06-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income−¥64m2024-06-01 → 2024-11-30Cons.Profit loss
Net income−¥1.0bn2023-06-01 → 2023-11-30Cons.Profit loss
Total assets¥12.4bnat 2024-11-30Cons.Assets
Total assets¥11.3bnat 2024-05-31Cons.Assets
Total assets¥11.6bnat 2023-11-30Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-11-30Cons.Liabilities
Total liabilities¥1.4bnat 2024-05-31Cons.Liabilities
Net assets / equity¥11.3bnat 2024-11-30Cons.Net assets
Net assets / equity¥10.0bnat 2024-05-31Cons.Net assets
Net assets / equity¥10.2bnat 2023-11-30Cons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥5.9bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥5.4bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-05-31dCons.Cash and cash equivalents
Operating cash flow−¥418m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥206m2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥775m2023-06-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥775m2024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥271m2023-06-01 → 2024-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥866m2023-06-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥103m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5m2023-06-01 → 2023-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.72024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.332023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-42.362023-06-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio90.0%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio87.2%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.1%at 2023-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 416
ItemContextValueUnit
Critical contracts for operation (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所(プライム市場)
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)木村 新司
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMemberTanglin Road, Singapore
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)KDDI株式会社
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)東京都新宿区西新宿2丁目3番2号
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8-12
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京短資株式会社
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋室町4丁目4-10
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)吉田 宏司
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)東京都新宿区
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)関 喜史
Address major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)福島 良典
Address major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)東京都港区
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember
Original text (Japanese)単元株式数は100株であります。
Description issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)同上
Description issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentQuarterInstant_Row1Member
Original text (Japanese)株式会社Gunosy
Address of shareholder treasury shares etcCurrentQuarterInstant_Row1Member
Original text (Japanese)東京都渋谷区渋谷二丁目24番12号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYTDDurationText · Plus
Type1 semi annual consolidated financial statements financial informationCurrentYTDDurationText · Plus
Note on independent audit financial informationCurrentYTDDurationText · Plus
Quarterly consolidated balance sheet (text)CurrentYTDDurationText · Plus
Year to quarter end consolidated statement of income (text)CurrentYTDDurationText · Plus
Year to quarter end consolidated statement of comprehensive income (text)CurrentYTDDurationText · Plus
Quarterly consolidated statement of cash flows (text)CurrentYTDDurationText · Plus
Notes changes in scope of consolidation or equity method (text)CurrentYTDDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-05-31pass rounding
balance sheet identityconsolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2023-06-01/2023-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2024-11-30pass