Quarterly report · Q1

Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.9bn2023-06-01 → 2023-08-31Cons.Net sales
Revenue¥8.1bn2022-06-01 → 2023-05-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2022-06-01 → 2022-08-31Cons.Net sales
Operating income−¥185m2023-06-01 → 2023-08-31Cons.Operating income
Operating income−¥83m2022-06-01 → 2022-08-31Cons.Operating income
Ordinary income−¥525m2023-06-01 → 2023-08-31Cons.Ordinary income
Ordinary income−¥1.7bn2022-06-01 → 2023-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥628m2022-06-01 → 2022-08-31Cons.Ordinary income
Profit before tax−¥690m2023-06-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥372m2022-06-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)−¥714m2023-06-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2022-06-01 → 2023-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥384m2022-06-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income−¥714m2023-06-01 → 2023-08-31Cons.Profit loss
Net income¥377m2022-06-01 → 2022-08-31Cons.Profit loss
Total assets¥11.9bnat 2023-08-31Cons.Assets
Total assets¥12.3bnat 2023-05-31Cons.Assets
Total assets¥14.3bnat 2022-08-31Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2023-08-31Cons.Liabilities
Total liabilities¥1.5bnat 2023-05-31Cons.Liabilities
Net assets / equity¥10.5bnat 2023-08-31Cons.Net assets
Net assets / equity¥10.9bnat 2023-05-31Cons.Net assets
Net assets / equity¥12.7bnat 2022-08-31Cons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2023-05-31Cons.Cash and deposits
EPS (basic)¥-29.742023-06-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.992022-06-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.062022-06-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.052022-06-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio87.4%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.5%at 2022-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 293
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0091
Number of shares held in own name treasury shares etcCurrentQuarterInstant122600
Number of shares held in others names treasury shares etcCurrentQuarterInstant99700
Total number of shares held treasury shares etcCurrentQuarterInstant222300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0091
Cash and depositsPrior1YearInstant5925000000JPY
Cash and depositsCurrentQuarterInstant5855000000JPY
Accounts receivable tradePrior1YearInstant669000000JPY
Accounts receivable tradeCurrentQuarterInstant722000000JPY
Other caPrior1YearInstant677000000JPY
Other caCurrentQuarterInstant473000000JPY
Current assetsPrior1YearInstant7272000000JPY
Current assetsCurrentQuarterInstant7052000000JPY
Buildings and structures netPrior1YearInstant8000000JPY
Buildings and structures netCurrentQuarterInstant8000000JPY
Other net ppePrior1YearInstant4000000JPY
Other net ppeCurrentQuarterInstant4000000JPY
Property plant and equipmentPrior1YearInstant12000000JPY
Property plant and equipmentCurrentQuarterInstant12000000JPY
GoodwillPrior1YearInstant40000000JPY
GoodwillCurrentQuarterInstant34000000JPY
Other iaPrior1YearInstant0JPY
Other iaCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant40000000JPY
Intangible assetsCurrentQuarterInstant34000000JPY
Investment securitiesPrior1YearInstant4940000000JPY
Investment securitiesCurrentQuarterInstant4766000000JPY
Deferred tax assetsPrior1YearInstant18000000JPY
Deferred tax assetsCurrentQuarterInstant31000000JPY
Other ioaPrior1YearInstant39000000JPY
Other ioaCurrentQuarterInstant39000000JPY
Investments and other assetsPrior1YearInstant4998000000JPY
Investments and other assetsCurrentQuarterInstant4837000000JPY
Noncurrent assetsPrior1YearInstant5051000000JPY
Noncurrent assetsCurrentQuarterInstant4884000000JPY
AssetsPrior1YearInstant12324000000JPY
AssetsCurrentQuarterInstant11936000000JPY
Accounts payable tradePrior1YearInstant421000000JPY
Accounts payable tradeCurrentQuarterInstant430000000JPY
Accounts payable otherPrior1YearInstant325000000JPY
Accounts payable otherCurrentQuarterInstant393000000JPY
Income taxes payablePrior1YearInstant42000000JPY
Income taxes payableCurrentQuarterInstant43000000JPY
Advances receivedPrior1YearInstant466000000JPY
Advances receivedCurrentQuarterInstant398000000JPY
Provision for point card certificates clPrior1YearInstant0JPY
Provision for point card certificates clCurrentQuarterInstant0JPY
Provision for share based remuneration clPrior1YearInstant9000000JPY
Provision for share based remuneration clCurrentQuarterInstant1000000JPY
Provision for bonusesPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-05-31pass rounding
balance sheet identityconsolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · revenueconsolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2023-05-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass