Quarterly report · Q3

Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-06-01 → 2023-02-28Cons.Net sales
Revenue¥9.0bn2021-06-01 → 2022-05-31Cons.Net sales (5-year summary)
Revenue¥6.6bn2021-06-01 → 2022-02-28Cons.Net sales
Operating income−¥156m2022-06-01 → 2023-02-28Cons.Operating income
Operating income¥189m2021-06-01 → 2022-02-28Cons.Operating income
Ordinary income−¥1.2bn2022-06-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥191m2021-06-01 → 2022-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥31m2021-06-01 → 2022-02-28Cons.Ordinary income
Profit before tax−¥202m2022-06-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥9m2021-06-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥492m2022-06-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥130m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥14m2021-06-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income−¥495m2022-06-01 → 2023-02-28Cons.Profit loss
Net income−¥9m2021-06-01 → 2022-02-28Cons.Profit loss
Total assets¥13.0bnat 2023-02-28Cons.Assets
Total assets¥13.5bnat 2022-05-31Cons.Assets
Total assets¥13.1bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2023-02-28Cons.Liabilities
Total liabilities¥1.6bnat 2022-05-31Cons.Liabilities
Net assets / equity¥11.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥11.9bnat 2022-05-31Cons.Net assets
Net assets / equity¥11.5bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥6.5bnat 2022-05-31Cons.Cash and deposits
EPS (basic)¥-20.562022-06-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.872022-12-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.472021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.622021-06-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.562021-12-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.442021-06-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio87.7%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio87.3%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.9%at 2022-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Operating incomeCurrentYTDDuration-156000000JPY
Interest income noiPrior1YTDDuration0JPY
Interest income noiCurrentYTDDuration5000000JPY
Foreign exchange gains noiPrior1YTDDuration13000000JPY
Foreign exchange gains noiCurrentYTDDuration9000000JPY
Other noiPrior1YTDDuration0JPY
Other noiCurrentYTDDuration2000000JPY
Non operating incomePrior1YTDDuration14000000JPY
Non operating incomeCurrentYTDDuration18000000JPY
Commission fee noePrior1YTDDuration9000000JPY
Commission fee noeCurrentYTDDuration12000000JPY
Idle asset expenses noePrior1YTDDuration204000000JPY
Idle asset expenses noeCurrentYTDDuration-JPY
Loss on investments in partnership noePrior1YTDDuration14000000JPY
Loss on investments in partnership noeCurrentYTDDuration17000000JPY
Equity in losses of affiliates noePrior1YTDDuration-JPY
Equity in losses of affiliates noeCurrentYTDDuration1055000000JPY
Other noePrior1YTDDuration5000000JPY
Other noeCurrentYTDDuration10000000JPY
Non operating expensesPrior1YTDDuration234000000JPY
Non operating expensesCurrentYTDDuration1095000000JPY
Ordinary incomePrior1YTDDuration-31000000JPY
Ordinary incomeCurrentYTDDuration-1233000000JPY
Gain on sales of investment securities eiPrior1YTDDuration80000000JPY
Gain on sales of investment securities eiCurrentYTDDuration9000000JPY
Gain on change in equity eiPrior1YTDDuration-JPY
Gain on change in equity eiCurrentYTDDuration1001000000JPY
Gain on reversal of subscription rights to shares eiPrior1YTDDuration10000000JPY
Gain on reversal of subscription rights to shares eiCurrentYTDDuration18000000JPY
Other eiPrior1YTDDuration-JPY
Other eiCurrentYTDDuration2000000JPY
Extraordinary incomePrior1YTDDuration91000000JPY
Extraordinary incomeCurrentYTDDuration1030000000JPY
Loss on valuation of investment securities elPrior1YTDDuration50000000JPY
Loss on valuation of investment securities elCurrentYTDDuration-JPY
Extraordinary lossPrior1YTDDuration50000000JPY
Extraordinary lossCurrentYTDDuration-JPY
Income before income taxesPrior1YTDDuration9000000JPY
Income before income taxesCurrentYTDDuration-202000000JPY
Income taxes currentPrior1YTDDuration139000000JPY
Income taxes currentCurrentYTDDuration66000000JPY
Income taxes deferredPrior1YTDDuration-121000000JPY
Income taxes deferredCurrentYTDDuration226000000JPY
Income taxesPrior1YTDDuration18000000JPY
Income taxesCurrentYTDDuration293000000JPY
Profit lossPrior1YTDDuration-9000000JPY
Profit lossCurrentYTDDuration-495000000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration5000000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration-2000000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-14000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identityconsolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-06-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-06-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass