Quarterly report · Q1

Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.9bn2022-06-01 → 2022-08-31Cons.Net sales
Revenue¥9.0bn2021-06-01 → 2022-05-31Cons.Net sales (5-year summary)
Revenue¥2.3bn2021-06-01 → 2021-08-31Cons.Net sales
Operating income−¥83m2022-06-01 → 2022-08-31Cons.Operating income
Operating income¥141m2021-06-01 → 2021-08-31Cons.Operating income
Ordinary income−¥628m2022-06-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥191m2021-06-01 → 2022-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥39m2021-06-01 → 2021-08-31Cons.Ordinary income
Profit before tax¥372m2022-06-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥49m2021-06-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥384m2022-06-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥130m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥33m2021-06-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income¥377m2022-06-01 → 2022-08-31Cons.Profit loss
Net income¥36m2021-06-01 → 2021-08-31Cons.Profit loss
Total assets¥14.3bnat 2022-08-31Cons.Assets
Total assets¥13.5bnat 2022-05-31Cons.Assets
Total assets¥13.4bnat 2021-08-31Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2022-08-31Cons.Liabilities
Total liabilities¥1.6bnat 2022-05-31Cons.Liabilities
Net assets / equity¥12.7bnat 2022-08-31Cons.Net assets
Net assets / equity¥11.9bnat 2022-05-31Cons.Net assets
Net assets / equity¥11.7bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2022-05-31Cons.Cash and deposits
EPS (basic)¥16.062022-06-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.472021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.432021-06-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.052022-06-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.442021-06-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.412021-06-01 → 2021-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio88.5%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.3%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 299
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0131
Number of shares held in own name treasury shares etcCurrentQuarterInstant201500
Number of shares held in others names treasury shares etcCurrentQuarterInstant118400
Total number of shares held treasury shares etcCurrentQuarterInstant319900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0131
Cash and depositsPrior1YearInstant6492000000JPY
Cash and depositsCurrentQuarterInstant6413000000JPY
Accounts receivable tradePrior1YearInstant772000000JPY
Accounts receivable tradeCurrentQuarterInstant747000000JPY
Other caPrior1YearInstant612000000JPY
Other caCurrentQuarterInstant506000000JPY
Current assetsPrior1YearInstant7877000000JPY
Current assetsCurrentQuarterInstant7666000000JPY
Buildings and structures netPrior1YearInstant15000000JPY
Buildings and structures netCurrentQuarterInstant15000000JPY
Other net ppePrior1YearInstant10000000JPY
Other net ppeCurrentQuarterInstant10000000JPY
Property plant and equipmentPrior1YearInstant26000000JPY
Property plant and equipmentCurrentQuarterInstant25000000JPY
GoodwillPrior1YearInstant63000000JPY
GoodwillCurrentQuarterInstant58000000JPY
Other iaPrior1YearInstant50000000JPY
Other iaCurrentQuarterInstant47000000JPY
Intangible assetsPrior1YearInstant114000000JPY
Intangible assetsCurrentQuarterInstant105000000JPY
Investment securitiesPrior1YearInstant5180000000JPY
Investment securitiesCurrentQuarterInstant6142000000JPY
Deferred tax assetsPrior1YearInstant241000000JPY
Deferred tax assetsCurrentQuarterInstant260000000JPY
Other ioaPrior1YearInstant76000000JPY
Other ioaCurrentQuarterInstant69000000JPY
Investments and other assetsPrior1YearInstant5499000000JPY
Investments and other assetsCurrentQuarterInstant6472000000JPY
Noncurrent assetsPrior1YearInstant5641000000JPY
Noncurrent assetsCurrentQuarterInstant6603000000JPY
AssetsPrior1YearInstant13518000000JPY
AssetsCurrentQuarterInstant14270000000JPY
Accounts payable tradePrior1YearInstant637000000JPY
Accounts payable tradeCurrentQuarterInstant598000000JPY
Accounts payable otherPrior1YearInstant297000000JPY
Accounts payable otherCurrentQuarterInstant270000000JPY
Income taxes payablePrior1YearInstant73000000JPY
Income taxes payableCurrentQuarterInstant26000000JPY
Advances receivedPrior1YearInstant348000000JPY
Advances receivedCurrentQuarterInstant409000000JPY
Provision for point card certificates clPrior1YearInstant7000000JPY
Provision for point card certificates clCurrentQuarterInstant4000000JPY
Provision for share based remuneration clPrior1YearInstant13000000JPY
Provision for share based remuneration clCurrentQuarterInstant6000000JPY
Provision for bonusesPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-06-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass