Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥494m2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥906m2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥442m2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥864,0002025-10-01 → 2026-03-31Cons.Operating income
Operating income−¥63m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥3m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥84m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥63m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥3m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥62m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥198m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥65m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥2m2025-10-01 → 2026-03-31Cons.Profit loss
Net income−¥65m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.1bnat 2026-03-31Cons.Assets
Total assets¥1.1bnat 2025-09-30Cons.Assets
Total assets¥1.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-03-31Cons.Liabilities
Total liabilities¥311mat 2025-09-30Cons.Liabilities
Net assets / equity¥816mat 2026-03-31Cons.Net assets
Net assets / equity¥810mat 2025-09-30Cons.Net assets
Net assets / equity¥944mat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥931mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥914mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥931mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥914mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥19m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥122m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥546,0002025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥0.12025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.572024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio71.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)シンシア監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)石田 和寛
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大内  崇
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration442496000JPY
Net sales (5-year summary)InterimDuration493958000JPY
Net sales (5-year summary)Prior1YearDuration906312000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-62588000JPY
Ordinary income loss (5-year summary)InterimDuration2536000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-83662000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-64835000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration1857000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-197968000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-64835000JPY
Comprehensive income (5-year summary)InterimDuration1857000JPY
Comprehensive income (5-year summary)Prior1YearDuration-197968000JPY
Net assets (5-year summary)Prior1InterimInstant944054000JPY
Net assets (5-year summary)InterimInstant816096000JPY
Net assets (5-year summary)Prior1YearInstant810239000JPY
Total assets (5-year summary)Prior1InterimInstant1234707000JPY
Total assets (5-year summary)InterimInstant1136611000JPY
Total assets (5-year summary)Prior1YearInstant1120857000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-3.46
Basic earnings loss per share (5-year summary)InterimDuration0.10
Basic earnings loss per share (5-year summary)Prior1YearDuration-10.57
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.764
Equity to asset ratio (5-year summary)InterimInstant0.718
Equity to asset ratio (5-year summary)Prior1YearInstant0.723
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-100482000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration19327000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-121542000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-31594000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-546000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-33377000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-1662000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-1662000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-3324000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant938758000JPY
Cash and cash equivalents (5-year summary)InterimInstant931373000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant914254000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19500000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19500000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant19500000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant19500000
Number of shares heldInterimInstant_No1MajorShareholdersMember7304900
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3892

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass