Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥442m2024-10-01 → 2025-03-31Cons.Net sales
Revenue¥968m2023-10-01 → 2024-09-30Cons.Net sales (5-year summary)
Revenue¥485m2023-10-01 → 2024-03-31Cons.Net sales
Operating income−¥63m2024-10-01 → 2025-03-31Cons.Operating income
Operating income−¥81m2023-10-01 → 2024-03-31Cons.Operating income
Ordinary income−¥63m2024-10-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥124m2023-10-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥81m2023-10-01 → 2024-03-31Cons.Ordinary income
Profit before tax−¥62m2024-10-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥81m2023-10-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥65m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥125m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥83m2023-10-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income−¥65m2024-10-01 → 2025-03-31Cons.Profit loss
Net income−¥83m2023-10-01 → 2024-03-31Cons.Profit loss
Total assets¥1.2bnat 2025-03-31Cons.Assets
Total assets¥1.3bnat 2024-09-30Cons.Assets
Total assets¥1.5bnat 2024-03-31Cons.Total assets (5-year summary)
Total liabilities¥291mat 2025-03-31Cons.Liabilities
Total liabilities¥310mat 2024-09-30Cons.Liabilities
Net assets / equity¥944mat 2025-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2024-09-30Cons.Net assets
Net assets / equity¥1.0bnat 2024-03-31Cons.Net assets (5-year summary)
Cash and deposits¥939mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥939mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-09-30dCons.Cash and cash equivalents
Operating cash flow−¥100m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥112m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥92m2023-10-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥32m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2023-10-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥98m2023-10-01 → 2024-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-3.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.652023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.462023-10-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 390
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember4185448
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.2233
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember430500
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0230
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember408000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0218
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember334900
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0179
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember311100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0166
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember280000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0149
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember274352
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0146
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember160600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0086
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember102100
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0054
Number of shares heldCurrentQuarterInstant13791900
Shareholding ratioCurrentQuarterInstant0.7359
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember758500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18737700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember187377
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3800
Number of shares issued shares voting rightsCurrentQuarterInstant19500000
Number of voting rights issued shares voting rightsCurrentQuarterInstant187377
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member758500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member758500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0389
Number of shares held in own name treasury shares etcCurrentQuarterInstant758500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant758500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0389
Cash and depositsPrior1YearInstant1072498000JPY
Cash and depositsCurrentQuarterInstant938758000JPY
Accounts receivable tradePrior1YearInstant81919000JPY
Accounts receivable tradeCurrentQuarterInstant110094000JPY
Accounts receivable otherPrior1YearInstant-JPY
Accounts receivable otherCurrentQuarterInstant804000JPY
Other caPrior1YearInstant21552000JPY
Other caCurrentQuarterInstant18200000JPY
Allowance for doubtful accounts caPrior1YearInstant-623000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-531000JPY
Current assetsPrior1YearInstant1175347000JPY
Current assetsCurrentQuarterInstant1067326000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass