Quarterly report · Q2
6046.TEDINET S100TDVH
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥485m | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | −¥81m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | −¥81m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥81m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥83m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥83m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2024-03-31 | Cons. | Assets |
| Total liabilities | ¥415m | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Cons. | Net assets |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥92m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥98m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.46 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.44 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 1047714000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1462291000 | JPY |
| Net sales | CurrentYTDDuration | 485444000 | JPY |
| Cost of sales | CurrentYTDDuration | 99505000 | JPY |
| Gross profit | CurrentYTDDuration | 385938000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 467141000 | JPY |
| Operating income | CurrentYTDDuration | -81202000 | JPY |
| Interest income noi | CurrentYTDDuration | 53000 | JPY |
| Other noi | CurrentYTDDuration | 129000 | JPY |
| Non operating income | CurrentYTDDuration | 182000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 51000 | JPY |
| Compensation for damage el | CurrentYTDDuration | 250000 | JPY |
| Non operating expenses | CurrentYTDDuration | 301000 | JPY |
| Ordinary income | CurrentYTDDuration | -81321000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 57000 | JPY |
| Extraordinary income | CurrentYTDDuration | 57000 | JPY |
| Income before income taxes | CurrentYTDDuration | -81264000 | JPY |
| Income taxes current | CurrentYTDDuration | 2524000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -349000 | JPY |
| Income taxes | CurrentYTDDuration | 2174000 | JPY |
| Profit loss | CurrentYTDDuration | -83438000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -83438000 | JPY |
| Profit loss | CurrentYTDDuration | -83438000 | JPY |
| Comprehensive income | CurrentYTDDuration | -83438000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -83438000 | JPY |
| Income before income taxes | CurrentYTDDuration | -81264000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 9340000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1082000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -111000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -53000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 51000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -57000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -4706000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 3793000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 2268000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -30275000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 11876000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 623000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | -3775000 | JPY |
| Other net ope cf | CurrentYTDDuration | 240000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -90966000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 53000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -51000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -627000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -91592000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1256000 | JPY |
| Collection of loans receivable from subsidiaries and affiliates inv cf | CurrentYTDDuration | 6314000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 5058000 | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 100000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1662000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |