Quarterly report · Q2
6046.TEDINET S100QPJB
Period2022-10-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥430m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥765m | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥333m | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥118m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥180m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥118m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥300m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥176m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥118m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥177m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥118m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥312m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥176m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥392m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥296m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥124m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥269m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥177m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥3m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥98m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥831,000 | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥100m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.32 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.37 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.71 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.42 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.4 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,500,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,500,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,500,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1311000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 141587000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 140251000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 296197000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 392296000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 281000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 503286000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1205959000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1087787000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369555000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -362842000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1393403000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1278232000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 61000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 61000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1393464000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1278293000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1689661000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1670589000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 332527000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 430115000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 15410000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 27082000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 317116000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 403032000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 497340000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 521046000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -180223000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -118013000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 78000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation received noi | Prior1YTDDuration_NonConsolidatedMember | 1363000 | JPY |
| Compensation received noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund of income taxes and other noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Interest on refund of income taxes and other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 134000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3936000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 213000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 42000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 35000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 144000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 186000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |