Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥653m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥649m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥801m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥479m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥584m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥668m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥340m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥439m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥219m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥668m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥340m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥10.6bnat 2025-03-31Cons.Assets
Total assets¥9.3bnat 2024-03-31Cons.Assets
Total assets¥8.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥3.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥2.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥626m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥299m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥85m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥485m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥88m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥178m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥197m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥915m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥282m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥364m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.292022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.82020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥455.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥394.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥357.26at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥342.34at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥285.71at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio33.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE20.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE17.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees120at 2025-03-31Cons.Number of employees
Employees130at 2024-03-31Cons.Number of employees
Employees128at 2023-03-31dCons.Number of employees
Employees115at 2022-03-31dCons.Number of employees
Employees124at 2021-03-31dCons.Number of employees
Revenue¥2.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥732m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥728m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥910m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥691m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥744m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥444m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥206m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥396m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥223m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.4bnat 2025-03-31StandaloneAssets
Total assets¥8.9bnat 2024-03-31StandaloneAssets
Total assets¥8.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥94.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.572023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.282022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥462.23at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥391.09at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥342.84at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥326.7at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥276.84at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,975,800at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees56at 2025-03-31StandaloneNumber of employees
Employees58at 2024-03-31StandaloneNumber of employees
Employees53at 2023-03-31dStandaloneNumber of employees
Employees49at 2022-03-31dStandaloneNumber of employees
Employees52at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-3137 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥414m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥414m
Affiliate Service Provider Businessreportable segmentemployeesat 2025-03-3154 pure
Affiliate Service Provider Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.2bn
Affiliate Service Provider Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.2bn
Pay Per Click Advertising Agencyreportable segmentemployeesat 2025-03-313 pure
Pay Per Click Advertising Agencyreportable segmentrevenue2024-04-01 → 2025-03-31¥54m
Pay Per Click Advertising Agencyreportable segmentrevenue external2024-04-01 → 2025-03-31¥54m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
—segment totalemployeesat 2025-03-3167 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥3.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥520m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥520m
Affiliate Service Provider Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.7bn
Affiliate Service Provider Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.7bn
Pay Per Click Advertising Agencyreportable segmentrevenue2023-04-01 → 2024-03-31¥57m
Pay Per Click Advertising Agencyreportable segmentrevenue external2023-04-01 → 2024-03-31¥57m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥976m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥976m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.8bn
Affiliate Service Provider Businessreportable segmentemployeesat 2025-03-3147 pure
Pay Per Click Advertising Agencyreportable segmentemployeesat 2025-03-313 pure
—segment totalemployeesat 2025-03-3150 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,317
ItemContextValueUnit
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1132455000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1042820000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember731870000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1241848000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember2033000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember3102000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember9512000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember9320000JPY
Purchase discounts noiPrior1YearDuration_NonConsolidatedMember1749000JPY
Purchase discounts noiCurrentYearDuration_NonConsolidatedMember1443000JPY
Gain on bad debts recovered noiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on bad debts recovered noiCurrentYearDuration_NonConsolidatedMember6109000JPY
Other noiPrior1YearDuration_NonConsolidatedMember120000JPY
Other noiCurrentYearDuration_NonConsolidatedMember434000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember13415000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember20410000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember12838000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember24891000JPY
Loss on investments in partnership noePrior1YearDuration_NonConsolidatedMember4278000JPY
Loss on investments in partnership noeCurrentYearDuration_NonConsolidatedMember4099000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember17116000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember28991000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember728170000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1233266000JPY
Reversal of allowance for doubtful accounts eiPrior1YearDuration_NonConsolidatedMember86134000JPY
Reversal of allowance for doubtful accounts eiCurrentYearDuration_NonConsolidatedMember48129000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember1925000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember360000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember88059000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember48489000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember344000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember1050000JPY
Provision of allowance for doubtful accounts elPrior1YearDuration_NonConsolidatedMember40444000JPY
Provision of allowance for doubtful accounts elCurrentYearDuration_NonConsolidatedMember84479000JPY
Loss on valuation of investment securities elPrior1YearDuration_NonConsolidatedMember84436000JPY
Loss on valuation of investment securities elCurrentYearDuration_NonConsolidatedMember6371000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember125225000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember91901000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember691004000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember1189855000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember103840000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember467694000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember142709000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-22250000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember246550000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember445443000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember444454000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember744411000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember440096000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember346096000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass