Quarterly report · Q1
6045.TEDINET S100RPJX
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥817m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥748m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥81m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥257m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥78m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥249m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥36m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥199m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥170m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥36m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥170m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.61 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.69 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥159m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥159m |
| jpcrp040300-q1r_E31446-000Affiliate Service Provider Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥453m |
| jpcrp040300-q1r_E31446-000Affiliate Service Provider Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥453m |
| jpcrp040300-q1r_E31446-000Pey Per Click Advertising Agencyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E31446-000Pey Per Click Advertising Agencyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E31446-000Used Construction Machinery Marketplace Related Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥192m |
| jpcrp040300-q1r_E31446-000Used Construction Machinery Marketplace Related Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥192m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥658m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥658m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥78m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥78m |
| jpcrp040300-q1r_E31446-000Affiliate Service Provider Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E31446-000Affiliate Service Provider Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E31446-000Pey Per Click Advertising Agencyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E31446-000Pey Per Click Advertising Agencyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E31446-000Used Construction Machinery Marketplace Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E31446-000Used Construction Machinery Marketplace Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥196m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥670m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥670m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 40800000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 19500000 | JPY |
| Other cl | Prior1YearInstant | 266385000 | JPY |
| Other cl | CurrentQuarterInstant | 276559000 | JPY |
| Current liabilities | Prior1YearInstant | 5444533000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5147125000 | JPY |
| Long term loans payable | Prior1YearInstant | 120212000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 208218000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2464000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3021000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 122676000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 211239000 | JPY |
| Liabilities | Prior1YearInstant | 5567209000 | JPY |
| Liabilities | CurrentQuarterInstant | 5358364000 | JPY |
| Capital stock | Prior1YearInstant | 440096000 | JPY |
| Capital stock | CurrentQuarterInstant | 440096000 | JPY |
| Capital surplus | Prior1YearInstant | 346096000 | JPY |
| Capital surplus | CurrentQuarterInstant | 346096000 | JPY |
| Retained earnings | Prior1YearInstant | 2011398000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1884910000 | JPY |
| Treasury stock | Prior1YearInstant | -66759000 | JPY |
| Treasury stock | CurrentQuarterInstant | -66759000 | JPY |
| Shareholders equity | Prior1YearInstant | 2730830000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2604343000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 85534000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 112157000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -9654000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 25660000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 75879000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 137817000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2209000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2228000 | JPY |
| Non controlling interests | Prior1YearInstant | 0 | JPY |
| Non controlling interests | CurrentQuarterInstant | 0 | JPY |
| Net assets | Prior1YearInstant | 2808919000 | JPY |
| Net assets | CurrentQuarterInstant | 2744389000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8376129000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8102754000 | JPY |
| Net sales | Prior1YTDDuration | 748304000 | JPY |
| Net sales | CurrentYTDDuration | 816843000 | JPY |
| Cost of sales | Prior1YTDDuration | 201291000 | JPY |
| Cost of sales | CurrentYTDDuration | 198341000 | JPY |
| Gross profit | Prior1YTDDuration | 547013000 | JPY |
| Gross profit | CurrentYTDDuration | 618501000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 289732000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 537846000 | JPY |
| Operating income | Prior1YTDDuration | 257280000 | JPY |
| Operating income | CurrentYTDDuration | 80655000 | JPY |
| Interest income noi | Prior1YTDDuration | 41000 | JPY |
| Interest income noi | CurrentYTDDuration | 57000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |