Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥794m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥801m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥479m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥177m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥515m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥377m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥727m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥199m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥439m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥219m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥59m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥199m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥439m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.4bnat 2023-03-31Cons.Assets
Total assets¥6.3bnat 2022-03-31Cons.Assets
Total assets¥5.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥299m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥85m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥485m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥238m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥421m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥56m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥281m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥314m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥282m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥364m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥647m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.82020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.542019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.452018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.532019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.342018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥357.26at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥342.34at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥285.71at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥263.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥268.99at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio33.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees128at 2023-03-31Cons.Number of employees
Employees115at 2022-03-31Cons.Number of employees
Employees124at 2021-03-31dCons.Number of employees
Employees104at 2020-03-31dCons.Number of employees
Employees85at 2019-03-31dCons.Number of employees
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥903m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥910m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥578m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥274m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥575m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥391m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥682m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥206m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥396m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥223m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥29m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥249m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.0bnat 2023-03-31StandaloneAssets
Total assets¥5.9bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥26.282022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.692019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.692019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.412018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥342.84at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥326.7at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥276.84at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥255.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥262.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,975,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,954,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees53at 2023-03-31StandaloneNumber of employees
Employees49at 2022-03-31StandaloneNumber of employees
Employees52at 2021-03-31dStandaloneNumber of employees
Employees51at 2020-03-31dStandaloneNumber of employees
Employees46at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3163 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥450m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥450m
Affiliate Service Provider Businessreportable segmentemployeesat 2023-03-3140 pure
Affiliate Service Provider Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Affiliate Service Provider Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Pay Per Click Advertising Agencyreportable segmentemployeesat 2023-03-314 pure
Pay Per Click Advertising Agencyreportable segmentrevenue2022-04-01 → 2023-03-31¥69m
Pay Per Click Advertising Agencyreportable segmentrevenue external2022-04-01 → 2023-03-31¥69m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥919m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥919m
—segment totalemployeesat 2023-03-3152 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥2.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥367m
Affiliate Service Provider Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.5bn
Affiliate Service Provider Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Pay Per Click Advertising Agencyreportable segmentrevenue2021-04-01 → 2022-03-31¥59m
Pay Per Click Advertising Agencyreportable segmentrevenue external2021-04-01 → 2022-03-31¥59m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥485m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥485m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-310 pure
Affiliate Service Provider Businessreportable segmentemployeesat 2023-03-3140 pure
Pay Per Click Advertising Agencyreportable segmentemployeesat 2023-03-314 pure
—segment totalemployeesat 2023-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,342
ItemContextValueUnit
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember630302000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember78239000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember83059000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember10184000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember6147000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember-JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember180546000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-98382000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-710362000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember713405000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember846520000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember720595000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember865943000JPY
AssetsPrior1YearInstant_NonConsolidatedMember5916459000JPY
AssetsCurrentYearInstant_NonConsolidatedMember7988405000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1413562000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2297540000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1450000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember2500000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember158635000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember136249000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember5198000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember5326000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember215399000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember252391000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember57191000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember53644000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7516000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember10357000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember27000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember36000000JPY
Other clPrior1YearInstant_NonConsolidatedMember1957000JPY
Other clCurrentYearInstant_NonConsolidatedMember1304000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3336461000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember5292814000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember10493000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember-JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember10493000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember-JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3346955000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember5292814000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember440096000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember440096000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember346096000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember346096000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember346096000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember346096000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1760540000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1888414000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1760540000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass