Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100ORTX (2022-07-22).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥794m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥476m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥801m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥479m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥177m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥515m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥419m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥727m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥392m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥439m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥219m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥59m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥281m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥439m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥219m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥6.3bnat 2022-03-31Cons.Assets
Total assets¥5.1bnat 2021-03-31Cons.Assets
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥85m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥485m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥238m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥421m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥281m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥314m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥282m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥364m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥647m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥55.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.82020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.542019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.452018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥362017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥55.712021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.82020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.532019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.342018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.512017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥342.34at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥285.71at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥263.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥268.99at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥242.58at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees115at 2022-03-31Cons.Number of employees
Employees124at 2021-03-31Cons.Number of employees
Employees104at 2020-03-31dCons.Number of employees
Employees85at 2019-03-31dCons.Number of employees
Employees64at 2018-03-31dCons.Number of employees
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥903m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥573m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥910m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥578m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥274m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥575m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥456m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥682m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥395m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥396m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥223m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥29m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥249m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥315m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31StandaloneAssets
Total assets¥3.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥50.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.32020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.692019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.272017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.262021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.32020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.692019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.412018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.722017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥326.7at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥276.84at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥255.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥262.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥239.29at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,975,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,954,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,891,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2022-03-31StandaloneNumber of employees
Employees52at 2021-03-31StandaloneNumber of employees
Employees51at 2020-03-31dStandaloneNumber of employees
Employees46at 2019-03-31dStandaloneNumber of employees
Employees39at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3154 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥367m
Affiliate Service Provider Businessreportable segmentemployeesat 2022-03-3139 pure
Affiliate Service Provider Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.5bn
Affiliate Service Provider Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Pay Per Click Advertising Agencyreportable segmentemployeesat 2022-03-313 pure
Pay Per Click Advertising Agencyreportable segmentrevenue2021-04-01 → 2022-03-31¥59m
Pay Per Click Advertising Agencyreportable segmentrevenue external2021-04-01 → 2022-03-31¥59m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥485m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥485m
—segment totalemployeesat 2022-03-3150 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥323m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥323m
Affiliate Service Provider Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥11.6bn
Affiliate Service Provider Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.6bn
Pay Per Click Advertising Agencyreportable segmentrevenue2020-04-01 → 2021-03-31¥262m
Pay Per Click Advertising Agencyreportable segmentrevenue external2020-04-01 → 2021-03-31¥262m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥150m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥150m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-310 pure
Affiliate Service Provider Businessreportable segmentemployeesat 2022-03-3139 pure
Pay Per Click Advertising Agencyreportable segmentemployeesat 2022-03-313 pure
—segment totalemployeesat 2022-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,318
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant2802170000JPY
Total assets (5-year summary)Prior3YearInstant3925209000JPY
Total assets (5-year summary)Prior2YearInstant3859684000JPY
Total assets (5-year summary)Prior1YearInstant5092252000JPY
Total assets (5-year summary)CurrentYearInstant6250500000JPY
Net assets per share (5-year summary)Prior4YearInstant242.58
Net assets per share (5-year summary)Prior3YearInstant268.99
Net assets per share (5-year summary)Prior2YearInstant263.68
Net assets per share (5-year summary)Prior1YearInstant285.71
Net assets per share (5-year summary)CurrentYearInstant342.34
Basic earnings loss per share (5-year summary)Prior4YearDuration36.00
Basic earnings loss per share (5-year summary)Prior3YearDuration35.45
Basic earnings loss per share (5-year summary)Prior2YearDuration7.54
Basic earnings loss per share (5-year summary)Prior1YearDuration27.80
Basic earnings loss per share (5-year summary)CurrentYearDuration55.71
Diluted earnings per share (5-year summary)Prior4YearDuration35.51
Diluted earnings per share (5-year summary)Prior3YearDuration35.34
Diluted earnings per share (5-year summary)Prior2YearDuration7.53
Diluted earnings per share (5-year summary)Prior1YearDuration27.80
Diluted earnings per share (5-year summary)CurrentYearDuration55.71
Equity to asset ratio (5-year summary)Prior4YearInstant0.678
Equity to asset ratio (5-year summary)Prior3YearInstant0.541
Equity to asset ratio (5-year summary)Prior2YearInstant0.538
Equity to asset ratio (5-year summary)Prior1YearInstant0.442
Equity to asset ratio (5-year summary)CurrentYearInstant0.430
Rate of return on equity (5-year summary)Prior4YearDuration0.158
Rate of return on equity (5-year summary)Prior3YearDuration0.139
Rate of return on equity (5-year summary)Prior2YearDuration0.028
Rate of return on equity (5-year summary)Prior1YearDuration0.101
Rate of return on equity (5-year summary)CurrentYearDuration0.178
Price earnings ratio (5-year summary)Prior4YearDuration20.81
Price earnings ratio (5-year summary)Prior3YearDuration18.53
Price earnings ratio (5-year summary)Prior2YearDuration30.37
Price earnings ratio (5-year summary)Prior1YearDuration21.73
Price earnings ratio (5-year summary)CurrentYearDuration11.56
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration208521000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration420650000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-237681000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration484706000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-84568000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-12075000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-313783000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-281147000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-31895000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-55936000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-38571000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration646508000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-75021000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration363781000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration282118000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass