Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100ORTX (2022-07-22).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥2.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥794m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥476m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥801m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥479m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥177m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥515m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥419m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥727m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥392m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥439m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥219m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥59m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥281m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥439m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥219m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥6.3bnat 2022-03-31Cons.Assets
Total assets¥5.1bnat 2021-03-31Cons.Assets
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥85m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥485m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥238m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥421m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥281m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥314m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥282m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥364m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥647m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥55.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.82020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.542019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.452018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥362017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥55.712021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.82020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.532019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.342018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.512017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥342.34at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥285.71at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥263.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥268.99at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥242.58at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees115at 2022-03-31Cons.Number of employees
Employees124at 2021-03-31Cons.Number of employees
Employees104at 2020-03-31dCons.Number of employees
Employees85at 2019-03-31dCons.Number of employees
Employees64at 2018-03-31dCons.Number of employees
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥903m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥573m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥910m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥578m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥274m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥575m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥456m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥682m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥395m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥396m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥223m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥29m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥249m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥315m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31StandaloneAssets
Total assets¥3.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥50.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.32020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.692019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.272017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.262021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.32020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.692019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.412018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.722017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥326.7at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥276.84at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥255.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥262.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥239.29at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,975,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,975,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,954,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,891,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2022-03-31StandaloneNumber of employees
Employees52at 2021-03-31StandaloneNumber of employees
Employees51at 2020-03-31dStandaloneNumber of employees
Employees46at 2019-03-31dStandaloneNumber of employees
Employees39at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3154 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥367m
Affiliate Service Provider Businessreportable segmentemployeesat 2022-03-3139 pure
Affiliate Service Provider Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.5bn
Affiliate Service Provider Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Pay Per Click Advertising Agencyreportable segmentemployeesat 2022-03-313 pure
Pay Per Click Advertising Agencyreportable segmentrevenue2021-04-01 → 2022-03-31¥59m
Pay Per Click Advertising Agencyreportable segmentrevenue external2021-04-01 → 2022-03-31¥59m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥485m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥485m
—segment totalemployeesat 2022-03-3150 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥323m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥323m
Affiliate Service Provider Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥11.6bn
Affiliate Service Provider Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.6bn
Pay Per Click Advertising Agencyreportable segmentrevenue2020-04-01 → 2021-03-31¥262m
Pay Per Click Advertising Agencyreportable segmentrevenue external2020-04-01 → 2021-03-31¥262m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥150m
Used Construction Machinery Marketplace Related Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥150m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-310 pure
Affiliate Service Provider Businessreportable segmentemployeesat 2022-03-3139 pure
Pay Per Click Advertising Agencyreportable segmentemployeesat 2022-03-313 pure
—segment totalemployeesat 2022-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,318
ItemContextValueUnit
Commission fee noePrior1YearDuration1696000JPY
Commission fee noeCurrentYearDuration1907000JPY
Other noePrior1YearDuration3907000JPY
Other noeCurrentYearDuration5153000JPY
Non operating expensesPrior1YearDuration13268000JPY
Non operating expensesCurrentYearDuration20374000JPY
Ordinary incomePrior1YearDuration479344000JPY
Ordinary incomeCurrentYearDuration800695000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration38771000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration14706000JPY
Loss on valuation of investment securities elPrior1YearDuration48330000JPY
Loss on valuation of investment securities elCurrentYearDuration59109000JPY
Extraordinary lossPrior1YearDuration87101000JPY
Extraordinary lossCurrentYearDuration73815000JPY
Income before income taxesPrior1YearDuration392243000JPY
Income before income taxesCurrentYearDuration726879000JPY
Income taxes currentPrior1YearDuration178416000JPY
Income taxes currentCurrentYearDuration293658000JPY
Income taxes deferredPrior1YearDuration-5078000JPY
Income taxes deferredCurrentYearDuration-5492000JPY
Income taxesPrior1YearDuration173338000JPY
Income taxesCurrentYearDuration288166000JPY
Profit lossPrior1YearDuration218904000JPY
Profit lossCurrentYearDuration438713000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-JPY
Profit loss attributable to owners of parentPrior1YearDuration218904000JPY
Profit loss attributable to owners of parentCurrentYearDuration438713000JPY
Profit lossPrior1YearDuration218904000JPY
Profit lossCurrentYearDuration438713000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration15485000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration72732000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration10029000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration10167000JPY
Other comprehensive incomePrior1YearDuration25514000JPY
Other comprehensive incomeCurrentYearDuration82899000JPY
Comprehensive incomePrior1YearDuration244419000JPY
Comprehensive incomeCurrentYearDuration521613000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration244419000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration521613000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember440096000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember346096000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1377324000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-54749000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember2108766000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-2262000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass