Half-year report · Q2
6044.TEDINET S100V2RN
Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2023-06-01 → 2023-11-30 | Cons. | Net sales |
| Operating income | ¥335m | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Operating income | ¥435m | 2023-06-01 → 2023-11-30 | Cons. | Operating income |
| Ordinary income | ¥336m | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥443m | 2023-06-01 → 2023-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥336m | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥451m | 2023-06-01 → 2023-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥223m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥468m | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥278m | 2023-06-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥223m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Net income | ¥278m | 2023-06-01 → 2023-11-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2024-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥999m | at 2023-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥45m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥989m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥13m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥220m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥46m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥232m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥342m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥249m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.68 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.77 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.19 | 2023-06-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.3% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥10m |
| jpcrp040300-q2r_E31379-000Mentenansreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥8.8bn |
| jpcrp040300-q2r_E31379-000Mentenansreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥8.8bn |
| jpcrp040300-q2r_E31379-000Mentenansreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥337m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥698m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥688m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥10m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | segment profit | 2024-06-01 → 2024-11-30 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2024-11-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2024-11-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2024-11-30 | ¥335m |
| jpcrp040300-q2r_E31379-000Mentenansreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥8.7bn |
| jpcrp040300-q2r_E31379-000Mentenansreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥8.7bn |
| jpcrp040300-q2r_E31379-000Mentenansreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥407m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥932m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥932m |
| jpcrp040300-q2r_E31379-000Servisereportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥29m |
| —segment total | revenue | 2023-06-01 → 2023-11-30 | ¥9.6bn |
| —segment total | revenue external | 2023-06-01 → 2023-11-30 | ¥9.6bn |
| —segment total | segment profit | 2023-06-01 → 2023-11-30 | ¥435m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ＲＳＭ清和監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙橋 潔弘 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)成田 将吾 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 9606950000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 9531610000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 19430983000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 442564000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 335983000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 758787000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 277542000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 223234000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 467894000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 309234000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 219683000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 517879000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4003915000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4317487000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4214183000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 8357097000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 8765637000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8612585000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 43.19 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 34.68 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 72.77 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.479 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.493 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.489 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 988618000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -44730000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1038669000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -46274000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 12539000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -220478000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -249336000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -231589000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -342020000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1693257000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1212740000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1477144000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6583485 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6583485 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6583485 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6583485 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 975000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1513 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |