Quarterly report · Q3
6044.TEDINET S100T910
Period2023-06-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.1bn | 2023-06-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥470m | 2023-06-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥346m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥478m | 2023-06-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥349m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥486m | 2023-06-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥446m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥299m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥453m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥315m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥299m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥315m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.48 | 2023-06-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.31 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.25 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.62 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.28 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E31379-000Mentenansreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥12.7bn |
| jpcrp040300-q3r_E31379-000Mentenansreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥12.7bn |
| jpcrp040300-q3r_E31379-000Mentenansreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥437m |
| jpcrp040300-q3r_E31379-000Servisereportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥1.4bn |
| jpcrp040300-q3r_E31379-000Servisereportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥1.4bn |
| jpcrp040300-q3r_E31379-000Servisereportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-02-29 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-02-29 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-02-29 | ¥470m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 29582000 | JPY |
| Net assets | Prior1YearInstant | 3833596000 | JPY |
| Net assets | CurrentQuarterInstant | 4024798000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8353011000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7953788000 | JPY |
| Net sales | Prior1YTDDuration | 9963349000 | JPY |
| Net sales | CurrentYTDDuration | 14102905000 | JPY |
| Cost of sales | Prior1YTDDuration | 7689425000 | JPY |
| Cost of sales | CurrentYTDDuration | 11142779000 | JPY |
| Gross profit | Prior1YTDDuration | 2273924000 | JPY |
| Gross profit | CurrentYTDDuration | 2960125000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1927476000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2490266000 | JPY |
| Operating income | Prior1YTDDuration | 346447000 | JPY |
| Operating income | CurrentYTDDuration | 469858000 | JPY |
| Interest income noi | Prior1YTDDuration | 116000 | JPY |
| Interest income noi | CurrentYTDDuration | 140000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1632000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4581000 | JPY |
| Commission fee noi | Prior1YTDDuration | 730000 | JPY |
| Commission fee noi | CurrentYTDDuration | 852000 | JPY |
| House rent income noi | Prior1YTDDuration | 900000 | JPY |
| House rent income noi | CurrentYTDDuration | 1619000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1504000 | JPY |
| Other noi | Prior1YTDDuration | 1335000 | JPY |
| Other noi | CurrentYTDDuration | 2945000 | JPY |
| Non operating income | Prior1YTDDuration | 4715000 | JPY |
| Non operating income | CurrentYTDDuration | 11643000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 726000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2355000 | JPY |
| Taxes and dues noe | Prior1YTDDuration | 200000 | JPY |
| Taxes and dues noe | CurrentYTDDuration | 850000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 291000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Share based compensation expenses noe | Prior1YTDDuration | 856000 | JPY |
| Share based compensation expenses noe | CurrentYTDDuration | 40000 | JPY |
| Other noe | Prior1YTDDuration | 151000 | JPY |
| Other noe | CurrentYTDDuration | 149000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2226000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3395000 | JPY |
| Ordinary income | Prior1YTDDuration | 348936000 | JPY |
| Ordinary income | CurrentYTDDuration | 478106000 | JPY |
| Gain on revision of retirement benefit plan ei | Prior1YTDDuration | 24192000 | JPY |
| Gain on revision of retirement benefit plan ei | CurrentYTDDuration | - | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | - | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 8004000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 73200000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 97393000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |