Quarterly report · Q1
6044.TEDINET S100S0NH
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥108m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | −¥142m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥110m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥139m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥118m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥115m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥72m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥453m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥79m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥72m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | −¥79m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥7.5bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.21 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.25 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.31 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E31379-000Mentenansreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥4.1bn |
| jpcrp040300-q1r_E31379-000Mentenansreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥4.1bn |
| jpcrp040300-q1r_E31379-000Mentenansreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥105m |
| jpcrp040300-q1r_E31379-000Servisereportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥437m |
| jpcrp040300-q1r_E31379-000Servisereportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥437m |
| jpcrp040300-q1r_E31379-000Servisereportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥108m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 50000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 196268000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 190412000 | JPY |
| Income taxes payable | Prior1YearInstant | 294045000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 86614000 | JPY |
| Provision for bonuses | Prior1YearInstant | 265860000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 109006000 | JPY |
| Other cl | Prior1YearInstant | 936689000 | JPY |
| Other cl | CurrentQuarterInstant | 842401000 | JPY |
| Current liabilities | Prior1YearInstant | 3575674000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2854444000 | JPY |
| Long term loans payable | Prior1YearInstant | 549231000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 506020000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 48130000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 48912000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 143003000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 141975000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 17126000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 16455000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 150885000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 150885000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 19082000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 23667000 | JPY |
| Other ncl | Prior1YearInstant | 16283000 | JPY |
| Other ncl | CurrentQuarterInstant | 17775000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 943741000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 905691000 | JPY |
| Liabilities | Prior1YearInstant | 4519415000 | JPY |
| Liabilities | CurrentQuarterInstant | 3760136000 | JPY |
| Capital stock | Prior1YearInstant | 616652000 | JPY |
| Capital stock | CurrentQuarterInstant | 616652000 | JPY |
| Capital surplus | Prior1YearInstant | 1080970000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1080970000 | JPY |
| Retained earnings | Prior1YearInstant | 2277924000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2200432000 | JPY |
| Treasury stock | Prior1YearInstant | -141946000 | JPY |
| Treasury stock | CurrentQuarterInstant | -141946000 | JPY |
| Shareholders equity | Prior1YearInstant | 3833601000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3756109000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -3726000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12336000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3721000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5189000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17526000 | JPY |
| Net assets | Prior1YearInstant | 3833596000 | JPY |
| Net assets | CurrentQuarterInstant | 3773636000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8353011000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7533772000 | JPY |
| Net sales | Prior1YTDDuration | 2688582000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |