Quarterly report · Q3

Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥10.0bn2022-06-01 → 2023-02-28Cons.Net sales
Revenue¥11.6bn2021-06-01 → 2022-05-31Cons.Net sales (5-year summary)
Revenue¥8.7bn2021-06-01 → 2022-02-28Cons.Net sales
Operating income¥346m2022-06-01 → 2023-02-28Cons.Operating income
Operating income¥70m2021-06-01 → 2022-02-28Cons.Operating income
Ordinary income¥349m2022-06-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥225m2021-06-01 → 2022-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥72m2021-06-01 → 2022-02-28Cons.Ordinary income
Profit before tax¥446m2022-06-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥94m2021-06-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥315m2022-06-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥154m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥70m2021-06-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income¥315m2022-06-01 → 2023-02-28Cons.Profit loss
Net income¥70m2021-06-01 → 2022-02-28Cons.Profit loss
Total assets¥7.0bnat 2023-02-28Cons.Assets
Total assets¥5.1bnat 2022-05-31Cons.Assets
Total assets¥5.1bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2023-02-28Cons.Liabilities
Total liabilities¥2.1bnat 2022-05-31Cons.Liabilities
Net assets / equity¥3.7bnat 2023-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥2.9bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-05-31Cons.Cash and deposits
EPS (basic)¥51.622022-06-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.282022-12-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.022021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.892021-06-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.112021-12-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Equity ratio52.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.5%at 2022-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 316
ItemContextValueUnit
Note payable account payable for construction contracts clCurrentQuarterInstant1708860000JPY
Accounts payable for construction contracts cnsPrior1YearInstant897340000JPY
Accounts payable for construction contracts cnsCurrentQuarterInstant-JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant50000000JPY
Current portion of long term loans payablePrior1YearInstant89992000JPY
Current portion of long term loans payableCurrentQuarterInstant95992000JPY
Income taxes payablePrior1YearInstant51870000JPY
Income taxes payableCurrentQuarterInstant131300000JPY
Provision for bonusesPrior1YearInstant130627000JPY
Provision for bonusesCurrentQuarterInstant81856000JPY
Other clPrior1YearInstant381250000JPY
Other clCurrentQuarterInstant657111000JPY
Current liabilitiesPrior1YearInstant1551080000JPY
Current liabilitiesCurrentQuarterInstant2725120000JPY
Long term loans payablePrior1YearInstant205855000JPY
Long term loans payableCurrentQuarterInstant181861000JPY
Provision for directors retirement benefitsPrior1YearInstant-JPY
Provision for directors retirement benefitsCurrentQuarterInstant48130000JPY
Net defined benefit liabilityPrior1YearInstant137280000JPY
Net defined benefit liabilityCurrentQuarterInstant140675000JPY
Asset retirement obligations nclPrior1YearInstant16448000JPY
Asset retirement obligations nclCurrentQuarterInstant16863000JPY
Long term accounts payable otherPrior1YearInstant150885000JPY
Long term accounts payable otherCurrentQuarterInstant150885000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentQuarterInstant21620000JPY
Other nclPrior1YearInstant2396000JPY
Other nclCurrentQuarterInstant8379000JPY
Noncurrent liabilitiesPrior1YearInstant512865000JPY
Noncurrent liabilitiesCurrentQuarterInstant568415000JPY
LiabilitiesPrior1YearInstant2063945000JPY
LiabilitiesCurrentQuarterInstant3293536000JPY
Capital stockPrior1YearInstant616652000JPY
Capital stockCurrentQuarterInstant616652000JPY
Capital surplusPrior1YearInstant504352000JPY
Capital surplusCurrentQuarterInstant1080970000JPY
Retained earningsPrior1YearInstant1913902000JPY
Retained earningsCurrentQuarterInstant2140032000JPY
Treasury stockPrior1YearInstant-15305000JPY
Treasury stockCurrentQuarterInstant-141946000JPY
Shareholders equityPrior1YearInstant3019603000JPY
Shareholders equityCurrentQuarterInstant3695709000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-5082000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-8696000JPY
Foreign currency translation adjustmentPrior1YearInstant2851000JPY
Foreign currency translation adjustmentCurrentQuarterInstant3129000JPY
Valuation and translation adjustmentsPrior1YearInstant-2230000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-5566000JPY
Net assetsPrior1YearInstant3017372000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identityconsolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-06-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-06-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass