Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥11.6bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥11.5bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥11.7bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥221m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥289m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥225m2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥294m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income¥409m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥659m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥776m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥247m2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥275m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥154m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥176m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥431m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥527m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥154m2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥169m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥5.1bnat 2022-05-31Cons.Assets
Total assets¥5.1bnat 2021-05-31Cons.Assets
Total assets¥4.8bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2022-05-31Cons.Liabilities
Total liabilities¥2.1bnat 2021-05-31Cons.Liabilities
Net assets / equity¥3.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥3.0bnat 2021-05-31Cons.Net assets
Net assets / equity¥2.9bnat 2020-05-31dCons.Net assets
Net assets / equity¥2.7bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥903mat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥60m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥666m2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥162m2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥315m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥464m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥39m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥110m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥148m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥405m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥73m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥225m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥184m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥186m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥155m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.022021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.72020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.332019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.252018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.762017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥46.292019-06-01 → 2020-05-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.512018-06-01 → 2019-05-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.742017-06-01 → 2018-05-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥509.09at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥498.87at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥486.39at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥470.38at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥422.25at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio59.4%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.7%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE16.6%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE25.5%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees366at 2022-05-31Cons.Number of employees
Employees354at 2021-05-31Cons.Number of employees
Employees374at 2020-05-31dCons.Number of employees
Employees357at 2019-05-31dCons.Number of employees
Employees330at 2018-05-31dCons.Number of employees
Revenue¥11.3bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥11.2bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥11.3bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥10.9bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥225m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥300m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥230m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥303m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥444m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥666m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥773m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥244m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥280m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥147m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥176m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥277m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥437m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥525m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2022-05-31StandaloneAssets
Total assets¥5.1bnat 2021-05-31StandaloneAssets
Total assets¥4.8bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-05-31StandaloneLiabilities
Total liabilities¥2.1bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2022-05-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-05-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥24.752021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.742020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.142019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.222018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.332017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.12019-06-01 → 2020-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.462018-06-01 → 2019-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.312017-06-01 → 2018-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥506.71at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥498.48at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥486.51at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥469.1at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥419.87at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.4%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE16.9%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE25.5%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,943,485at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,943,485at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,896,085at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,834,285at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,789,285at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees347at 2022-05-31StandaloneNumber of employees
Employees331at 2021-05-31StandaloneNumber of employees
Employees333at 2020-05-31dStandaloneNumber of employees
Employees319at 2019-05-31dStandaloneNumber of employees
Employees300at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,345
ItemContextValueUnit
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember444800
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0750
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember428700
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0723
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember339500
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0573
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember324800
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0548
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember262770
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0443
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember225000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0380
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember180000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0304
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember166650
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0281
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember158487
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0267
Number of shares heldCurrentYearInstant3505707
Shareholding ratioCurrentYearInstant0.5915
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember16500
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember59238
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5923800
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember3185
Number of shares issued shares voting rightsCurrentYearInstant5943485
Number of voting rights issued shares voting rightsCurrentYearInstant59238
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member16500
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member16500
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0028
Number of shares held in own name treasury shares etcCurrentYearInstant16500
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant16500
Shareholding ratio treasury shares etcCurrentYearInstant0.0028
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member88904000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member15
Number of male directors and other officersFilingDateInstant8
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.111
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000NakashimaYoshikaneMember166650
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000KitakoshiTatsuoMember43313
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000OchiReonaMember31766
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000KawasakiTadashiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000SasaoYoshikoMember300
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000KobayashiAkihiroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31379-000KaibaMakotoMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass