Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥8.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥885m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥649m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥889m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥955m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥631m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥878m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥923m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥956m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥630m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥24.3bnat 2026-03-31Cons.Assets
Total assets¥23.4bnat 2025-03-31Cons.Assets
Total assets¥23.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥20.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥17.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥10.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥10.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥13.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥441m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥802m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥677m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥749m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥295m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥272m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥540m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥368m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥511.912025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥339.292024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,184.682023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥459.692022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥483.512021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,455at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,004.66at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,674.92at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,318.94at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,769.65at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees509at 2026-03-31Cons.Number of employees
Employees502at 2025-03-31Cons.Number of employees
Employees506at 2024-03-31vCons.Number of employees
Employees497at 2023-03-31vCons.Number of employees
Employees523at 2022-03-31vCons.Number of employees
Revenue¥6.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥427m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥494m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥538m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥492m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥702m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥616m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥736m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥517m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥589m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥347m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥20.8bnat 2026-03-31StandaloneAssets
Total assets¥20.5bnat 2025-03-31StandaloneAssets
Total assets¥20.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥18.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥9.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥8.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥879mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥277.192025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥316.892024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥957.442023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥181.712022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥529.332021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,934.76at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,691.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,472.4at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,520.37at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,321.63at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio53.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE19.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees174at 2026-03-31StandaloneNumber of employees
Employees181at 2025-03-31StandaloneNumber of employees
Employees181at 2024-03-31vStandaloneNumber of employees
Employees186at 2023-03-31vStandaloneNumber of employees
Employees208at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥5.3bn
Industrial Equipment Businessreportable segmentcapex2025-04-01 → 2026-03-31¥57m
Industrial Equipment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥42m
Industrial Equipment Businessreportable segmentemployeesat 2026-03-3175 pure
Industrial Equipment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥669m
Industrial Equipment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥669m
Industrial Equipment Businessreportable segmentsegment assetsat 2026-03-31¥2.0bn
Industrial Equipment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥6m
—segment totalcapex2025-04-01 → 2026-03-31¥279m
—segment totaldepreciation2025-04-01 → 2026-03-31¥782m
—segment totalemployeesat 2026-03-31427 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥9.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.3bn
—segment totalsegment assetsat 2026-03-31¥29.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥4.6bn
Industrial Equipment Businessreportable segmentcapex2024-04-01 → 2025-03-31¥105m
Industrial Equipment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥77m
Industrial Equipment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥396m
Industrial Equipment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥396m
Industrial Equipment Businessreportable segmentsegment assetsat 2025-03-31¥992m
Industrial Equipment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥117m
—segment totalcapex2024-04-01 → 2025-03-31¥714m
—segment totaldepreciation2024-04-01 → 2025-03-31¥843m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.4bn
—segment totalsegment assetsat 2025-03-31¥28.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥885m
Industrial Equipment Businessreportable segmentemployeesat 2026-03-3117 pure
—segment totalemployeesat 2026-03-31154 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,691
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-65219000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember13699000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember123489000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember2523000JPY
Total changes of items during the periodCurrentYearDuration895620000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1186736000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember691599000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember57514000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember1935850000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember32586000JPY
Net assetsCurrentYearInstant13959010000JPY
Income before income taxesPrior1YearDuration888712000JPY
Income before income taxesCurrentYearDuration1267105000JPY
Depreciation and amortization ope cfPrior1YearDuration843227000JPY
Depreciation and amortization ope cfCurrentYearDuration782222000JPY
Amortization of goodwill ope cfPrior1YearDuration79869000JPY
Amortization of goodwill ope cfCurrentYearDuration79869000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration6193000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-181000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration1393000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-500000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-67795000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-113272000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration352000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-36098000JPY
Interest and dividends income ope cfPrior1YearDuration-106006000JPY
Interest and dividends income ope cfCurrentYearDuration-132042000JPY
Interest expenses ope cfPrior1YearDuration92954000JPY
Interest expenses ope cfCurrentYearDuration113380000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-200497000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-40212000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration4757000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration2859000JPY
Gain on negative goodwill ope cfPrior1YearDuration-JPY
Gain on negative goodwill ope cfCurrentYearDuration-15359000JPY
Foreign exchange losses gains ope cfPrior1YearDuration6629000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-13918000JPY
Subsidy income ope cfPrior1YearDuration-37292000JPY
Subsidy income ope cfCurrentYearDuration-37292000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration632512000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-477317000JPY
Decrease increase in inventories ope cfPrior1YearDuration-523064000JPY
Decrease increase in inventories ope cfCurrentYearDuration95623000JPY
Decrease increase in long term prepaid expenses ope cfPrior1YearDuration3173000JPY
Decrease increase in long term prepaid expenses ope cfCurrentYearDuration-13459000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-3456000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-24502000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-708595000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-7923000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration-97074000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass