Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥7.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥9.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥224m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥350m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥719m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥977m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥893m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥297m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥923m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥257m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥492m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥802m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥657m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥923m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥245m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥17.8bnat 2022-03-31Cons.Assets
Total assets¥13.3bnat 2021-03-31Cons.Assets
Total assets¥13.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥7.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥677m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥496m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥910m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥980m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥650m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥511m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥226m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥366m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥180m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥197m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥483.512021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.272020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥260.142019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥426.612018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥350.692017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,769.65at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,306.15at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,959.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,090.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,769.68at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees523at 2022-03-31Cons.Number of employees
Employees549at 2021-03-31Cons.Number of employees
Employees579at 2020-03-31dCons.Number of employees
Employees613at 2019-03-31dCons.Number of employees
Employees625at 2018-03-31dCons.Number of employees
Revenue¥7.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥118m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥248m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥516m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥816m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥863m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥193m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥186m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥378m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥651m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥625m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.1bnat 2022-03-31StandaloneAssets
Total assets¥12.9bnat 2021-03-31StandaloneAssets
Total assets¥12.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥8.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥529.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.772020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.862019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥346.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥333.482017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥852018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,321.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,910.01at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,650.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,773.66at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,508.45at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees208at 2022-03-31StandaloneNumber of employees
Employees213at 2021-03-31StandaloneNumber of employees
Employees223at 2020-03-31dStandaloneNumber of employees
Employees230at 2019-03-31dStandaloneNumber of employees
Employees235at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥4.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥4.3bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥474m
—segment totalemployeesat 2022-03-31458 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥8.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.8bn
—segment totalsegment assetsat 2022-03-31¥22.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥4.1bn
—segment totalcapex2020-04-01 → 2021-03-31¥786m
—segment totaldepreciation2020-04-01 → 2021-03-31¥530m
—segment totalrevenue2020-04-01 → 2021-03-31¥5.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥5.9bn
—segment totalsegment assetsat 2021-03-31¥17.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥224m
—segment totalemployeesat 2022-03-31187 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,532
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant13347813000JPY
Total assets (5-year summary)CurrentYearInstant17839176000JPY
Net assets per share (5-year summary)Prior4YearInstant3769.68
Net assets per share (5-year summary)Prior3YearInstant4090.69
Net assets per share (5-year summary)Prior2YearInstant3959.96
Net assets per share (5-year summary)Prior1YearInstant4306.15
Net assets per share (5-year summary)CurrentYearInstant4769.65
Basic earnings loss per share (5-year summary)Prior4YearDuration350.69
Basic earnings loss per share (5-year summary)Prior3YearDuration426.61
Basic earnings loss per share (5-year summary)Prior2YearDuration260.14
Basic earnings loss per share (5-year summary)Prior1YearDuration135.27
Basic earnings loss per share (5-year summary)CurrentYearDuration483.51
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.535
Equity to asset ratio (5-year summary)Prior3YearInstant0.571
Equity to asset ratio (5-year summary)Prior2YearInstant0.574
Equity to asset ratio (5-year summary)Prior1YearInstant0.614
Equity to asset ratio (5-year summary)CurrentYearInstant0.511
Rate of return on equity (5-year summary)Prior4YearDuration0.097
Rate of return on equity (5-year summary)Prior3YearDuration0.109
Rate of return on equity (5-year summary)Prior2YearDuration0.065
Rate of return on equity (5-year summary)Prior1YearDuration0.033
Rate of return on equity (5-year summary)CurrentYearDuration0.107
Price earnings ratio (5-year summary)Prior4YearDuration10.7
Price earnings ratio (5-year summary)Prior3YearDuration4.7
Price earnings ratio (5-year summary)Prior2YearDuration7.8
Price earnings ratio (5-year summary)Prior1YearDuration13.5
Price earnings ratio (5-year summary)CurrentYearDuration3.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration980213000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1231945000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration909673000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration496398000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration677391000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-365604000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-226329000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-510986000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-650144000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2465723000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-192228000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-196610000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-183851000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-180067000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration1318740000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2988825000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant3822019000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant4046386000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass