Half-year report · HY
6040.TEDINET S100XQSU
Period2025-08-01 → 2026-01-31
Filed2026-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2025-08-01 → 2026-01-31 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2024-08-01 → 2025-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2024-08-01 → 2025-01-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-08-01 → 2026-01-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2025-08-01 → 2026-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-08-01 → 2025-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥944m | 2025-08-01 → 2026-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥539m | 2025-08-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-08-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥774m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥610m | 2025-08-01 → 2026-01-31 | Cons. | Profit loss |
| Net income | ¥841m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss |
| Total assets | ¥16.0bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2025-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2026-01-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2025-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-07-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥679m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥517m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥845m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥437m | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥145m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.71 | 2025-08-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.68 | 2024-08-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.94 | 2024-08-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.64 | 2025-08-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.56 | 2024-08-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.9 | 2024-08-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.9% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 2663438000 | JPY |
| Long term loans payable | InterimInstant | 3352871000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 19511000 | JPY |
| Lease obligations ncl | InterimInstant | 10621000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 453000 | JPY |
| Deferred tax liabilities | InterimInstant | 830000 | JPY |
| Other ncl | Prior1YearInstant | 5000000 | JPY |
| Other ncl | InterimInstant | 5000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2688402000 | JPY |
| Noncurrent liabilities | InterimInstant | 3369323000 | JPY |
| Liabilities | Prior1YearInstant | 4702352000 | JPY |
| Liabilities | InterimInstant | 6836373000 | JPY |
| Capital stock | Prior1YearInstant | 1001013000 | JPY |
| Capital stock | InterimInstant | 1001013000 | JPY |
| Capital surplus | Prior1YearInstant | 1455957000 | JPY |
| Capital surplus | InterimInstant | 1470731000 | JPY |
| Retained earnings | Prior1YearInstant | 6248222000 | JPY |
| Retained earnings | InterimInstant | 6626185000 | JPY |
| Treasury stock | Prior1YearInstant | -502907000 | JPY |
| Treasury stock | InterimInstant | -471300000 | JPY |
| Shareholders equity | Prior1YearInstant | 8202285000 | JPY |
| Shareholders equity | InterimInstant | 8626629000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 42070000 | JPY |
| Subscription rights to shares | InterimInstant | 42229000 | JPY |
| Non controlling interests | Prior1YearInstant | 458236000 | JPY |
| Non controlling interests | InterimInstant | 500721000 | JPY |
| Net assets | Prior1YearInstant | 8702591000 | JPY |
| Net assets | InterimInstant | 9169580000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13404943000 | JPY |
| Liabilities and net assets | InterimInstant | 16005954000 | JPY |
| Net sales | Prior1InterimDuration | 4955840000 | JPY |
| Net sales | InterimDuration | 5450676000 | JPY |
| Cost of sales | Prior1InterimDuration | 2719090000 | JPY |
| Cost of sales | InterimDuration | 3119147000 | JPY |
| Gross profit | Prior1InterimDuration | 2236750000 | JPY |
| Gross profit | InterimDuration | 2331529000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1153247000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1305635000 | JPY |
| Operating income | Prior1InterimDuration | 1083502000 | JPY |
| Operating income | InterimDuration | 1025893000 | JPY |
| Interest income noi | Prior1InterimDuration | 402000 | JPY |
| Interest income noi | InterimDuration | 3812000 | JPY |
| Insurance income noi | Prior1InterimDuration | 4997000 | JPY |
| Insurance income noi | InterimDuration | 29976000 | JPY |
| Other noi | Prior1InterimDuration | 3742000 | JPY |
| Other noi | InterimDuration | 9387000 | JPY |
| Non operating income | Prior1InterimDuration | 9142000 | JPY |
| Non operating income | InterimDuration | 43176000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 13335000 | JPY |
| Interest expenses noe | InterimDuration | 25084000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |