Tokyo Tape
Sign in
← Nippon Ski Resort Development

Annual report

6040.TEDINET S100WWGS
Period2024-08-01 → 2025-07-31
Filed2025-10-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥10.5bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥8.2bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥6.9bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥5.6bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥4.5bn2020-08-01 → 2021-07-31vCons.Net sales (5-year summary)
Operating income¥2.2bn2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥1.6bn2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥2.2bn2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥1.6bn2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥1.1bn2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥345m2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥267m2020-08-01 → 2021-07-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥1.5bn2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥1.6bn2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥953m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥32m2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥480m2020-08-01 → 2021-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥1.2bn2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥13.4bnat 2025-07-31Cons.Assets
Total assets¥11.0bnat 2024-07-31Cons.Assets
Total assets¥7.6bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥6.9bnat 2021-07-31vCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2025-07-31Cons.Liabilities
Total liabilities¥3.9bnat 2024-07-31Cons.Liabilities
Net assets / equity¥8.7bnat 2025-07-31Cons.Net assets
Net assets / equity¥7.1bnat 2024-07-31Cons.Net assets
Net assets / equity¥5.9bnat 2023-07-31vCons.Net assets
Net assets / equity¥5.1bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥5.1bnat 2021-07-31vCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-07-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥210m2020-08-01 → 2021-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.8bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥607m2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-08-01 → 2021-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥437m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥852m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥200m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-08-01 → 2021-07-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.682024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.012023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.942022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.72021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.42020-08-01 → 2021-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.562024-08-01 → 2025-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.952023-08-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.912022-08-01 → 2023-07-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥178.67at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥146.13at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥123.65at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥105at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥106.63at 2021-07-31vCons.Net assets per share (5-year summary)
Equity ratio61.2%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.7%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-07-31vCons.Equity to asset ratio (5-year summary)
ROE21.3%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE0.7%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
Employees250at 2025-07-31Cons.Number of employees
Employees233at 2024-07-31Cons.Number of employees
Employees242at 2023-07-31vCons.Number of employees
Employees218at 2022-07-31vCons.Number of employees
Employees213at 2021-07-31vCons.Number of employees
Revenue¥996m2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥906m2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥714m2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥707m2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥862m2020-08-01 → 2021-07-31vStandaloneNet sales (5-year summary)
Operating income−¥151m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥166m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥779m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥169m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥218m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥320m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2020-08-01 → 2021-07-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥788m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥192m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥840m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥236m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥279m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income−¥88m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥423m2020-08-01 → 2021-07-31vStandaloneNet income loss (5-year summary)
Total assets¥6.9bnat 2025-07-31StandaloneAssets
Total assets¥5.4bnat 2024-07-31StandaloneAssets
Total assets¥3.1bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-07-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-07-31StandaloneLiabilities
Total liabilities¥2.4bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-07-31StandaloneNet assets
Net assets / equity¥3.0bnat 2024-07-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥2.6bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-07-31vStandaloneNet assets (5-year summary)
Cash and deposits¥918mat 2025-07-31StandaloneCash and deposits
Cash and deposits¥807mat 2024-07-31StandaloneCash and deposits
EPS (basic)¥18.362024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.192023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.142022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.932021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.172020-08-01 → 2021-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.32024-08-01 → 2025-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.172023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.132022-08-01 → 2023-07-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥3.52024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-08-01 → 2021-07-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥80.62at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥63.93at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥59.99at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥56.12at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥60.38at 2021-07-31vStandaloneNet assets per share (5-year summary)
Equity ratio53.8%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2021-07-31vStandaloneEquity to asset ratio (5-year summary)
ROE25.4%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE15.5%2020-08-01 → 2021-07-31vStandaloneRate of return on equity (5-year summary)
Shares issued48,008,700at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,008,700at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,008,700at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,001,200at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,001,200at 2021-07-31vStandaloneTotal number of issued shares (5-year summary)
Employees107at 2025-07-31StandaloneNumber of employees
Employees89at 2024-07-31StandaloneNumber of employees
Employees91at 2023-07-31vStandaloneNumber of employees
Employees80at 2022-07-31vStandaloneNumber of employees
Employees61at 2021-07-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,279
ItemContextValueUnit
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember19179000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember987680000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember41251000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember1048110000JPY
Net assetsPrior1YearInstant_CapitalStockMember1001013000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1418142000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember4814087000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-558450000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember6674792000JPY
Net assetsPrior2YearInstant_SubscriptionRightsToSharesMember50701000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember240650000JPY
Net assetsPrior2YearInstant5918034000JPY
Profit loss attributable to owners of parentPrior1YearDuration1093845000JPY
Dividends from surplusPrior1YearDuration-106165000JPY
Exercise of share acquisition rights disposal of treasury sharesPrior1YearDuration60442000JPY
Purchase of additional shares of consolidated subsidiariesPrior1YearDuration39000JPY
Purchase of treasury stockPrior1YearDuration-51000JPY
Net changes of items other than shareholders equityPrior1YearDuration_SubscriptionRightsToSharesMember-1378000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember94935000JPY
Net changes of items other than shareholders equityPrior1YearDuration93557000JPY
Total changes of items during the periodPrior1YearDuration_SubscriptionRightsToSharesMember-1378000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember94935000JPY
Total changes of items during the periodPrior1YearDuration1141668000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember49323000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember335586000JPY
Net assetsPrior1YearInstant7059702000JPY
Net assetsPrior1YearInstant_CapitalStockMember1001013000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1418142000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember4814087000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-558450000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember6674792000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember1586389000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember1586389000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-152254000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-152254000JPY
Exercise of share acquisition rights disposal of treasury sharesCurrentYearDuration_CapitalSurplusMember37832000JPY
Exercise of share acquisition rights disposal of treasury sharesCurrentYearDuration_TreasuryStockMember55598000JPY
Exercise of share acquisition rights disposal of treasury sharesCurrentYearDuration_ShareholdersEquityMember93431000JPY
Purchase of additional shares of consolidated subsidiariesCurrentYearDuration_CapitalSurplusMember-17000JPY
Purchase of additional shares of consolidated subsidiariesCurrentYearDuration_ShareholdersEquityMember-17000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-55000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-55000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember37814000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember1434134000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember55542000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember1527492000JPY
Net assetsCurrentYearInstant_CapitalStockMember1001013000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass
balance sheet identityconsolidated 2025-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass